MAAS Group Holdings Limited (MGH.AX)
AUD 4.67
(-1.06%)
AUD 4.67
(-1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 895.06 Million | 789.31 Million | 509.89 Million | 273.11 Million | 186.96 Million | 36.76 Million |
| Cost of Revenue | 410.19 Million | 597.23 Million | 254.34 Million | 134.25 Million | 140.03 Million | 20.62 Million |
| Gross Profit | 484.86 Million | 192.08 Million | 255.55 Million | 138.85 Million | 46.93 Million | 16.14 Million |
| Operating Expenses | 263.87 Million | 116.14 Million | 194.24 Million | 98.41 Million | 27.14 Million | 8.55 Million |
| Selling, General and Administrative Expenses | 206.68 Million | 127.02 Million | 98.36 Million | 46.63 Million | 26.35 Million | 8.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.87 Million | 29.98 Million | 13.32 Million | -787.53 Thousand | - |
| Cost and Expenses | 713.25 Million | 713.38 Million | 448.58 Million | 232.66 Million | 167.17 Million | 29.18 Million |
| Operating Income | 195.27 Million | 75.93 Million | 89.17 Million | 51.42 Million | 19.79 Million | 7.58 Million |
| Interest Expense | 34.89 Million | 21.84 Million | 4.24 Million | 5.13 Million | 8.85 Million | 1.26 Million |
| Income Tax Expense | 35.78 Million | 28.44 Million | 26 Million | 12.49 Million | 8.99 Million | 3.45 Million |
| Earnings before Tax | 111.62 Million | 94.35 Million | 87.57 Million | 47.24 Million | 29.94 Million | 12.67 Million |
| Net Income | 72.95 Million | 65.9 Million | 61.56 Million | 34.56 Million | 20.69 Million | 9.22 Million |
| Earnings Per Share Basic | 0.22 | 0.21 | 0.21 | 0.14 | 0.08 | 0.03 |
| Earnings Per Share Diluted | 0.22 | 0.20 | 0.21 | 0.14 | 0.08 | 0.03 |
| Weighted Average Shares Outstanding | 327.43 Million | 316.89 Million | 287.41 Million | 240.49 Million | 264.89 Million | 264.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 332.27 Million | 321.23 Million | 289.51 Million | 241.2 Million | 264.89 Million | 264.89 Million |
| Gross Margin | 0.54 | 0.24 | 0.50 | 0.51 | 0.25 | 0.44 |
| EBIT Margin | 0.22 | 0.15 | 0.23 | 0.25 | 0.18 | 0.30 |
| Profit Margin | 0.08 | 0.08 | 0.12 | 0.13 | 0.11 | 0.25 |
| EBITDA | 200.04 Million | 159.46 Million | 124.55 Million | 70.44 Million | 42.92 Million | 17.45 Million |
| Earnings Before Tax Margin | 0.22 | 0.10 | 0.17 | 0.19 | 0.11 | 0.21 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 215.93 Million | 895.06 Million | 215.93 Million | 470.4 Million | 238.32 Million | 789.31 Million |
| Cost of Revenue | 96.33 Million | 665.38 Million | 96.33 Million | 356.22 Million | 128.35 Million | 597.23 Million |
| Gross Profit | 119.6 Million | 229.67 Million | 119.6 Million | 114.18 Million | 109.97 Million | 192.08 Million |
| Operating Expenses | 68.05 Million | 123.52 Million | 68.05 Million | 59.7 Million | 77.08 Million | 116.14 Million |
| Selling, General and Administrative Expenses | 68.05 Million | - | 68.05 Million | 65.94 Million | 63.88 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49 Thousand | 6.29 Million | - | 6.24 Million | - | 10.87 Million |
| Cost and Expenses | 164.39 Million | 788.91 Million | 164.39 Million | 415.92 Million | 205.43 Million | 713.38 Million |
| Operating Income | 51.54 Million | 106.15 Million | 51.54 Million | 54.48 Million | 27.23 Million | 75.93 Million |
| Interest Expense | 17.83 Million | 25.85 Million | - | 17.06 Million | - | 21.84 Million |
| Income Tax Expense | 10.69 Million | 35.78 Million | 10.69 Million | 14.4 Million | 7.2 Million | 28.44 Million |
| Earnings before Tax | 31.16 Million | 111.62 Million | 31.16 Million | 49.07 Million | 24.53 Million | 94.35 Million |
| Net Income | 19.55 Million | 72.95 Million | 19.55 Million | 33.84 Million | 16.92 Million | 65.9 Million |
| Earnings Per Share Basic | 0.06 | - | 0.06 | 0.10 | 0.05 | - |
| Earnings Per Share Diluted | 0.06 | - | 0.06 | 0.10 | 0.05 | - |
| Weighted Average Shares Outstanding | 331.46 Million | 327.43 Million | 331.46 Million | 326.94 Million | 331.85 Million | 316.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 332.51 Million | 332.27 Million | 332.51 Million | 332.03 Million | 332.03 Million | 321.23 Million |
| Gross Margin | 0.55 | 0.26 | 0.55 | 0.24 | 0.46 | 0.24 |
| EBIT Margin | 0.19 | - | 0.19 | 0.17 | 0.17 | - |
| Profit Margin | 0.09 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 |
| EBITDA | 40.25 Million | - | 40.25 Million | 80.64 Million | 40.31 Million | - |
| Earnings Before Tax Margin | 0.24 | 0.12 | 0.24 | 0.12 | 0.11 | 0.10 |
0495
PROB
002194
001332
601789
300053