Wuxi Chemical Equipment Co., Ltd. (001332.SZ)
CNY 34.56
(-0.58%)
CNY 34.56
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.24 Billion | 1.16 Billion | 1.01 Billion | 835.26 Million | 759.39 Million | 603.05 Million |
| Cost of Revenue | 959.36 Million | 804.11 Million | 639.11 Million | 517.55 Million | 469.16 Million | 428.14 Million |
| Gross Profit | 283.17 Million | 365.44 Million | 373.59 Million | 317.71 Million | 290.23 Million | 174.91 Million |
| Operating Expenses | 99.44 Million | 106.28 Million | 98.02 Million | 86.12 Million | 92.77 Million | 86.74 Million |
| Selling, General and Administrative Expenses | 33.18 Million | 31.59 Million | 27.4 Million | 25.22 Million | 38.75 Million | 64.27 Million |
| Research and Development Expenses | 43.27 Million | 40.21 Million | 36.53 Million | 27.53 Million | 23.74 Million | 20.12 Million |
| Other Expenses | -26.7 Million | -1.76 Million | -80.88 Thousand | -714.78 Thousand | 1.5 Million | -826.31 Thousand |
| Cost and Expenses | 1.05 Billion | 910.4 Million | 737.13 Million | 603.68 Million | 561.94 Million | 514.89 Million |
| Operating Income | 189.6 Million | 265.86 Million | 265.08 Million | 225.1 Million | 192.86 Million | 96.71 Million |
| Interest Expense | 718.37 Thousand | 84.78 Thousand | 431.81 Thousand | 389.79 Thousand | 285.75 Thousand | - |
| Income Tax Expense | 23.52 Million | 33.59 Million | 35.71 Million | 31.29 Million | 27.17 Million | 12.47 Million |
| Earnings before Tax | 188.53 Million | 264.09 Million | 265 Million | 224.39 Million | 194.37 Million | 95.88 Million |
| Net Income | 165 Million | 230.5 Million | 229.29 Million | 193.09 Million | 167.2 Million | 83.4 Million |
| Earnings Per Share Basic | 1.53 | 2.13 | 2.12 | 1.79 | 1.55 | 1.03 |
| Earnings Per Share Diluted | 1.53 | 2.13 | 2.12 | 1.79 | 1.55 | 1.03 |
| Weighted Average Shares Outstanding | 107.84 Million | 107.99 Million | 107.99 Million | 107.99 Million | 107.99 Million | 81 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.84 Million | 107.99 Million | 107.99 Million | 107.99 Million | 107.99 Million | 81 Million |
| Gross Margin | 0.23 | 0.31 | 0.37 | 0.38 | 0.38 | 0.29 |
| EBIT Margin | 0.17 | 0.26 | 0.29 | 0.31 | 0.29 | 0.19 |
| Profit Margin | 0.13 | 0.20 | 0.23 | 0.23 | 0.22 | 0.14 |
| EBITDA | 217.29 Million | 288.47 Million | 289.75 Million | 245.99 Million | 214.87 Million | 109.09 Million |
| Earnings Before Tax Margin | 0.15 | 0.23 | 0.26 | 0.27 | 0.25 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 500.47 Million | 461.83 Million | 199.11 Million | 1.24 Billion | 462.34 Million | 236.28 Million |
| Cost of Revenue | 344.28 Million | 319.18 Million | 137.39 Million | 968.12 Million | 365.71 Million | 191.67 Million |
| Gross Profit | 156.18 Million | 142.64 Million | 61.71 Million | 274.42 Million | 96.63 Million | 44.6 Million |
| Operating Expenses | 60.49 Million | 52.64 Million | 32.09 Million | 148.55 Million | 70.08 Million | 22.74 Million |
| Selling, General and Administrative Expenses | 46.33 Million | 37.67 Million | 21.61 Million | - | 30.48 Million | 38.91 Million |
| Research and Development Expenses | 13.42 Million | 13.58 Million | 10.38 Million | - | 14.53 Million | 7.16 Million |
| Other Expenses | -741.44 Thousand | -1.38 Million | -101.56 Thousand | -26.7 Million | -25.06 Million | 45.56 Thousand |
| Cost and Expenses | 404.78 Million | 371.83 Million | 169.49 Million | 1.11 Billion | 435.79 Million | 214.41 Million |
| Operating Income | 95.68 Million | 90 Million | 29.61 Million | 125.86 Million | 26.54 Million | 31.49 Million |
| Interest Expense | - | - | - | 718.37 Thousand | - | - |
| Income Tax Expense | 14.53 Million | 15.22 Million | 6.91 Million | 23.52 Million | 3.01 Million | 4.73 Million |
| Earnings before Tax | 96.89 Million | 101.5 Million | 46.06 Million | 188.53 Million | 39.49 Million | 31.53 Million |
| Net Income | 82.35 Million | 86.28 Million | 39.15 Million | 165 Million | 36.48 Million | 26.8 Million |
| Earnings Per Share Basic | 0.75 | 0.80 | 0.36 | - | 0.34 | 0.25 |
| Earnings Per Share Diluted | 0.75 | 0.80 | 0.36 | - | 0.34 | 0.25 |
| Weighted Average Shares Outstanding | 110 Million | 108 Million | 108 Million | 108 Million | 107.84 Million | 108 Million |
| Weighted Average Shares Outstanding (Diluted) | 110 Million | 108 Million | 108 Million | 108 Million | 107.84 Million | 108 Million |
| Gross Margin | 0.31 | 0.31 | 0.31 | 0.22 | 0.21 | 0.19 |
| EBIT Margin | 0.19 | 0.21 | 0.19 | - | 0.07 | -0.01 |
| Profit Margin | 0.16 | 0.19 | 0.20 | 0.13 | 0.08 | 0.11 |
| EBITDA | 96.89 Million | 97.43 Million | 37.34 Million | - | 33.84 Million | -2.03 Million |
| Earnings Before Tax Margin | 0.19 | 0.19 | 0.15 | 0.10 | 0.06 | 0.13 |
601789
300053
MGH
JAIPAN
HTBK
WW