USD 9.6
(-4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 191.47 Million | 189.99 Million | 155.81 Million | 151.81 Million | 142.05 Million | 131.59 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 191.47 Million | 189.99 Million | 155.81 Million | 151.81 Million | 142.05 Million | 131.59 Million |
Operating Expenses | 192.22 Million | 5.01 Million | -89.94 Million | -102.74 Million | -85.74 Million | -75.12 Million |
Selling, General and Administrative Expenses | 70.7 Million | 55.33 Million | 51.86 Million | 50.92 Million | 50.75 Million | 45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -29.88 Million | -141.8 Million | -153.67 Million | -136.49 Million | -124.88 Million |
Cost and Expenses | 152.87 Million | 5.01 Million | -89.94 Million | -102.74 Million | -85.74 Million | -75.12 Million |
Operating Income | 90.41 Million | 103.31 Million | 65.87 Million | 49.06 Million | 56.31 Million | 56.47 Million |
Interest Expense | 51.07 Million | 8.94 Million | 7.13 Million | 8.58 Million | 10.84 Million | 7.82 Million |
Income Tax Expense | 25.97 Million | 27.81 Million | 18.17 Million | 13.76 Million | 15.85 Million | 13.32 Million |
Earnings before Tax | 90.41 Million | 94.36 Million | 65.87 Million | 49.06 Million | 56.31 Million | 48.65 Million |
Net Income | 64.44 Million | 66.55 Million | 47.7 Million | 35.29 Million | 40.46 Million | 35.33 Million |
Earnings Per Share Basic | 1.06 | 1.10 | 0.79 | 0.59 | 0.87 | 0.85 |
Earnings Per Share Diluted | 1.05 | 1.09 | 0.79 | 0.59 | 0.84 | 0.84 |
Weighted Average Shares Outstanding | 61.03 Million | 60.6 Million | 60.13 Million | 59.47 Million | 46.68 Million | 41.46 Million |
Weighted Average Shares Outstanding (Diluted) | 61.31 Million | 61.09 Million | 60.68 Million | 60.16 Million | 47.9 Million | 42.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.49 | 0.56 | 0.45 | 0.35 | 0.42 | 0.45 |
Profit Margin | 0.34 | 0.35 | 0.31 | 0.23 | 0.28 | 0.27 |
EBITDA | 93.94 Million | 98.12 Million | 69.93 Million | 53.77 Million | 59.89 Million | 51.35 Million |
Earnings Before Tax Margin | 0.47 | 0.54 | 0.42 | 0.32 | 0.40 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2240.00 | 61.35 Million | 59.59 Million | 243.29 Million | 60.8 Million | 47.58 Million |
Cost of Revenue | - | 61.25 Million | 59.58 Million | 243.13 Million | 60.8 Million | 47.58 Million |
Gross Profit | 2240.00 | 102.27 Thousand | 15.04 Thousand | 162.99 Thousand | 1942.00 | 2216.00 |
Operating Expenses | 1306.00 | 9.7 Million | 9.58 Million | 34.7 Million | 9.2 Million | 717.00 |
Selling, General and Administrative Expenses | 1306.00 | 17.43 Million | 19.27 Million | - | 1085.00 | 14.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.28 Million | -9.7 Million | -9.58 Million | -34.7 Million | -9.2 Million | -8.72 Million |
Cost and Expenses | 1306.00 | 48.28 Million | 45.17 Million | 152.87 Million | 42.37 Million | 717.00 |
Operating Income | 14.44 Thousand | 13.07 Thousand | 14.42 Million | 90.41 Thousand | 18.46 Thousand | 22.24 Thousand |
Interest Expense | 21.52 Thousand | 19.62 Million | 17.45 Thousand | 3.51 Million | 538 Thousand | 15.41 Million |
Income Tax Expense | 3940.00 | 3.83 Million | 4.25 Million | 25.97 Million | 5.13 Million | 6.45 Million |
Earnings before Tax | 14.44 Thousand | 13.07 Million | 14.42 Million | 90.41 Million | 18.46 Million | 22.24 Million |
Net Income | 10.5 Thousand | 9.23 Million | 10.16 Million | 64.44 Million | 13.32 Million | 15.79 Million |
Earnings Per Share Basic | 0.00 | 0.15 | 0.17 | - | 0.22 | 0.26 |
Earnings Per Share Diluted | 0.00 | 0.15 | 0.17 | - | 0.22 | 0.26 |
Weighted Average Shares Outstanding | 61.29 Million | 61.27 Million | 61.18 Million | 61.03 Million | 61.11 Million | 61.09 Million |
Weighted Average Shares Outstanding (Diluted) | 61.54 Million | 61.43 Million | 61.47 Million | 61.31 Million | 61.41 Million | 61.43 Million |
Gross Margin | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBIT Margin | 6.45 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Profit Margin | 4.69 | 0.15 | 0.17 | 0.26 | 0.22 | 0.33 |
EBITDA | 14.44 Thousand | 13.07 Thousand | 14.42 Thousand | - | 18.46 Thousand | 22.24 Thousand |
Earnings Before Tax Margin | 6.45 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 |
WW
001332
601789
GNRS
IKTIN
JAIPAN