Generation Capital Ltd (GNRS.TA)
ILA 78.2
(1.16%)
ILA 78.2
(1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 482.21 Million | 103.88 Million | 133.67 Million | 8.24 Million | 10.93 Million | 447 Thousand |
| Cost of Revenue | 402.13 Million | 33.98 Million | 27.37 Million | 17.34 Million | 8.04 Million | 2.24 Million |
| Gross Profit | 80.08 Million | 69.9 Million | 106.29 Million | -9.09 Million | 2.89 Million | -1.8 Million |
| Operating Expenses | -345.15 Million | -207.02 Million | -196.78 Million | -334.43 Million | -83.88 Million | -26.6 Million |
| Selling, General and Administrative Expenses | 41.72 Million | 48.73 Million | 39.2 Million | 25.38 Million | 16.44 Million | 3.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -345.15 Million | -207.02 Million | -196.78 Million | -334.43 Million | -83.88 Million | - |
| Cost and Expenses | 56.97 Million | -173.04 Million | -169.4 Million | -317.09 Million | -75.83 Million | -24.35 Million |
| Operating Income | 425.24 Million | 276.92 Million | 303.07 Million | 336.49 Million | 86.77 Million | 24.8 Million |
| Interest Expense | 82.26 Million | 76.04 Million | 14.75 Million | 4.64 Million | - | - |
| Income Tax Expense | 67.97 Million | 28.55 Million | 58.56 Million | 76.06 Million | 19.84 Million | 5.7 Million |
| Earnings before Tax | 345.17 Million | 204 Million | 288.43 Million | 332.13 Million | 87.18 Million | 24.8 Million |
| Net Income | 277.2 Million | 175.44 Million | 229.87 Million | 256.06 Million | 67.33 Million | 19.09 Million |
| Earnings Per Share Basic | 0.22 | 0.14 | 0.20 | 0.26 | 0.13 | 0.07 |
| Earnings Per Share Diluted | 0.22 | 0.14 | 0.20 | 0.26 | 0.13 | 0.07 |
| Weighted Average Shares Outstanding | 1.26 Billion | 1.26 Billion | 1.17 Billion | 995.31 Million | 500.48 Million | 261.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.27 Billion | 1.18 Billion | 995.31 Million | 500.64 Million | 261.57 Million |
| Gross Margin | 0.17 | 0.67 | 0.80 | -1.10 | 0.26 | -4.03 |
| EBIT Margin | 0.89 | 2.70 | 2.27 | 40.84 | 7.93 | 55.48 |
| Profit Margin | 0.57 | 1.69 | 1.72 | 31.05 | 6.16 | 42.72 |
| EBITDA | 427.43 Million | - | - | - | - | - |
| Earnings Before Tax Margin | 0.88 | 2.67 | 2.27 | 40.81 | 7.93 | 55.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.14 Million | 22.74 Million | 20.22 Million | 121.8 Million | 43.02 Million | 25.01 Million |
| Cost of Revenue | 6.01 Million | 5.5 Million | 10.83 Million | 41.72 Million | 10.64 Million | 10.34 Million |
| Gross Profit | 4.12 Million | 17.24 Million | 9.39 Million | 80.08 Million | 32.37 Million | 14.67 Million |
| Operating Expenses | -29.64 Million | -66.84 Million | -56.18 Million | -345.15 Million | -67.69 Million | 41.86 Million |
| Selling, General and Administrative Expenses | 6.04 Million | 5.5 Million | 2.39 Million | - | 13.45 Million | 13.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.03 Million | - | - | - | - | - |
| Cost and Expenses | -23.62 Million | -61.34 Million | -45.35 Million | -303.43 Million | -57.04 Million | 52.2 Million |
| Operating Income | 33.77 Million | 84.09 Million | 65.58 Million | 425.24 Million | 100.07 Million | -27.19 Million |
| Interest Expense | 36 Million | 17.06 Million | 11.15 Million | 82.26 Million | 21.14 Million | 26.89 Million |
| Income Tax Expense | -5.21 Million | 14.69 Million | 10.97 Million | 67.97 Million | 10.32 Million | -15.52 Million |
| Earnings before Tax | -1.92 Million | 67.47 Million | 54.5 Million | 345.17 Million | 79.24 Million | -53.91 Million |
| Net Income | 3.28 Million | 52.78 Million | 43.53 Million | 277.2 Million | 68.92 Million | -38.38 Million |
| Earnings Per Share Basic | 0.00 | 0.04 | 0.03 | - | 0.05 | -0.03 |
| Earnings Per Share Diluted | 0.00 | 0.04 | 0.03 | - | 0.05 | -0.03 |
| Weighted Average Shares Outstanding | 1.09 Billion | 1.25 Billion | 1.27 Billion | 1.26 Billion | 1.27 Billion | 1.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.25 Billion | 1.27 Billion | 1.26 Billion | 1.27 Billion | 1.27 Billion |
| Gross Margin | 0.41 | 0.76 | 0.46 | 0.66 | 0.75 | 0.59 |
| EBIT Margin | 3.36 | 3.72 | 3.25 | - | 2.33 | -1.08 |
| Profit Margin | 0.32 | 2.32 | 2.15 | 2.28 | 1.60 | -1.53 |
| EBITDA | 34.07 Million | 84.54 Million | 65.66 Million | - | 100.38 Million | -27.01 Million |
| Earnings Before Tax Margin | 3.33 | 3.70 | 3.24 | 3.49 | 2.33 | -1.09 |
IKTIN
JAIPAN
HTBK
AUTOAXLES
600807
TERN