EUR 0.34
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.05 Million | 33.01 Million | 34.96 Million | 35.12 Million | 44.49 Million | 60.45 Million |
Cost of Revenue | 19.18 Million | 22.55 Million | 22.27 Million | 20.65 Million | 25.04 Million | 28.17 Million |
Gross Profit | 5.87 Million | 10.46 Million | 12.68 Million | 14.46 Million | 19.44 Million | 32.27 Million |
Operating Expenses | 9.61 Million | 8.66 Million | 8.36 Million | 9.93 Million | 11.06 Million | 11.06 Million |
Selling, General and Administrative Expenses | 10.79 Million | 6.2 Million | 6.09 Million | 6.49 Million | 7.61 Million | 8.24 Million |
Research and Development Expenses | 22.29 Thousand | 55.58 Thousand | 20.24 Thousand | 269.77 Thousand | 67.32 Thousand | 43.87 Thousand |
Other Expenses | 508.96 Thousand | 1.08 Million | 620.01 Thousand | 10.31 Thousand | 551.12 Thousand | 572.05 Thousand |
Cost and Expenses | 30.09 Million | 31.21 Million | 30.64 Million | 30.59 Million | 36.1 Million | 39.23 Million |
Operating Income | -5.03 Million | 1.69 Million | 4.29 Million | 4.39 Million | 8.13 Million | 24.3 Million |
Interest Expense | 3.45 Million | 1.66 Million | 1.57 Million | 1.6 Million | 1.59 Million | 1.27 Million |
Income Tax Expense | -145.26 Thousand | 334.18 Thousand | 170.54 Thousand | 1.54 Million | 2.16 Million | 5.59 Million |
Earnings before Tax | -7.72 Million | 8227.00 | 2.59 Million | 2.67 Million | 5.96 Million | 22.21 Million |
Net Income | -7.57 Million | -304.95 Thousand | 2.43 Million | 1.15 Million | 3.79 Million | 16.63 Million |
Earnings Per Share Basic | -0.07 | -0.00 | 0.02 | 0.01 | 0.03 | 0.15 |
Earnings Per Share Diluted | -0.07 | -0.00 | 0.02 | 0.01 | 0.03 | 0.15 |
Weighted Average Shares Outstanding | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.67 Million |
Weighted Average Shares Outstanding (Diluted) | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.67 Million |
Gross Margin | 0.23 | 0.32 | 0.36 | 0.41 | 0.44 | 0.53 |
EBIT Margin | 0.04 | 0.19 | 0.26 | 0.25 | 0.28 | 0.46 |
Profit Margin | -0.30 | -0.01 | 0.07 | 0.03 | 0.09 | 0.28 |
EBITDA | 1.09 Million | 6.4 Million | 9.4 Million | 8.82 Million | 12.14 Million | 28.49 Million |
Earnings Before Tax Margin | -0.20 | 0.05 | 0.12 | 0.13 | 0.18 | 0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.86 Million | 7.86 Million | 5.57 Million | 25.05 Million | 5.57 Million | 13.91 Million |
Cost of Revenue | 5.65 Million | 5.65 Million | 4.31 Million | 19.18 Million | 4.31 Million | 10.54 Million |
Gross Profit | 2.2 Million | 2.2 Million | 1.25 Million | 5.87 Million | 1.25 Million | 3.36 Million |
Operating Expenses | 2.6 Million | 2.6 Million | 2.96 Million | 9.61 Million | 3.21 Million | 4.96 Million |
Selling, General and Administrative Expenses | 2.58 Million | 2.58 Million | 2.96 Million | - | 2.96 Million | 4.95 Million |
Research and Development Expenses | 23.65 Thousand | 23.65 Thousand | 3216.00 | - | 3216.00 | 15.86 Thousand |
Other Expenses | - | - | - | 6600.00 | - | - |
Cost and Expenses | 8.26 Million | 8.26 Million | 7.28 Million | 28.8 Million | 7.53 Million | 15.51 Million |
Operating Income | -404.9 Thousand | -404.9 Thousand | -1.71 Million | -3.73 Million | -1.91 Million | -1.6 Million |
Interest Expense | - | - | 2.06 Million | 3.45 Million | - | 1.56 Million |
Income Tax Expense | 81.22 Thousand | 81.22 Thousand | 101.03 Thousand | -145.26 Thousand | 101.03 Thousand | 56.8 Thousand |
Earnings before Tax | -946.83 Thousand | -946.83 Thousand | -2.78 Million | -7.72 Million | -2.78 Million | -2.14 Million |
Net Income | -859.87 Thousand | -859.87 Thousand | -2.68 Million | -7.57 Million | -2.68 Million | -2.19 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million |
Weighted Average Shares Outstanding (Diluted) | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million | 113.83 Million |
Gross Margin | 0.28 | 0.28 | 0.23 | 0.23 | 0.23 | 0.24 |
EBIT Margin | 0.18 | 0.18 | -0.16 | - | -0.16 | 0.07 |
Profit Margin | -0.11 | -0.11 | -0.48 | -0.30 | -0.48 | -0.16 |
EBITDA | 1.38 Million | 1.38 Million | -869.33 Thousand | - | -869.33 Thousand | 974.21 Thousand |
Earnings Before Tax Margin | -0.05 | -0.05 | -0.31 | -0.15 | -0.34 | -0.12 |
JAIPAN
HTBK
WW
600807
TERN
GNRS