Ilshinstone.Co.,Ltd. (007110.KS)
KRW 2235.0
(-8.02%)
KRW 2235.0
(-8.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 101.23 Billion | 137.67 Billion | 74.74 Billion | 58.74 Billion | 66.65 Billion | 54.14 Billion |
| Cost of Revenue | 87.55 Billion | 123.69 Billion | 64.88 Billion | 49.03 Billion | 56.52 Billion | 44.25 Billion |
| Gross Profit | 13.67 Billion | 13.97 Billion | 9.85 Billion | 9.7 Billion | 10.12 Billion | 9.88 Billion |
| Operating Expenses | 9.22 Billion | -10.07 Billion | 9.03 Billion | 8.06 Billion | 8.37 Billion | 8.43 Billion |
| Selling, General and Administrative Expenses | 3.39 Billion | 10.07 Billion | 2.61 Billion | 2.11 Billion | 2.19 Billion | 1.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.71 Billion | -20.14 Billion | 6.41 Billion | 5.94 Billion | 6.17 Billion | 668 Thousand |
| Cost and Expenses | 96.77 Billion | 123.69 Billion | 73.91 Billion | 57.1 Billion | 64.9 Billion | 52.69 Billion |
| Operating Income | 4.6 Billion | 3.89 Billion | 826.38 Million | 1.64 Billion | 1.75 Billion | 1.44 Billion |
| Interest Expense | 583.46 Million | 1.09 Billion | 373.26 Million | 393.34 Million | 451.97 Million | 446.2 Million |
| Income Tax Expense | 1.1 Billion | 454.44 Million | 150.95 Million | 193 Million | -37.97 Million | 88.77 Million |
| Earnings before Tax | 2.76 Billion | 2.8 Billion | 89.45 Million | 827.64 Million | 871.34 Million | 502.05 Million |
| Net Income | 1.66 Billion | 2.34 Billion | -61.49 Million | 634.64 Million | 909.31 Million | 413.27 Million |
| Earnings Per Share Basic | 21.47 | 30.32 | -0.79 | 8.20 | 11.74 | 5.00 |
| Earnings Per Share Diluted | 21.47 | 30.32 | -0.79 | 8.20 | 11.74 | 5.00 |
| Weighted Average Shares Outstanding | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 82.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 82.65 Million |
| Gross Margin | 0.14 | 0.10 | 0.13 | 0.17 | 0.15 | 0.18 |
| EBIT Margin | 0.05 | 0.10 | 0.03 | 0.05 | 0.04 | 0.04 |
| Profit Margin | 0.02 | 0.02 | -0.00 | 0.01 | 0.01 | 0.01 |
| EBITDA | 4.98 Billion | 4.79 Billion | 1.8 Billion | 2.68 Billion | 2.74 Billion | 1.91 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.59 Billion | 15.71 Billion | 20.6 Billion | 101.23 Billion | 16.36 Billion | 22.34 Billion |
| Cost of Revenue | 17.71 Billion | 14.23 Billion | 15.09 Billion | 87.55 Billion | 13.59 Billion | 19.81 Billion |
| Gross Profit | 5.88 Billion | 1.48 Billion | 5.5 Billion | 13.67 Billion | 2.76 Billion | 2.53 Billion |
| Operating Expenses | 2.22 Billion | 2.37 Billion | 2.4 Billion | 9.22 Billion | -2.54 Billion | 2.34 Billion |
| Selling, General and Administrative Expenses | 2.3 Billion | 2.36 Billion | 2.36 Billion | - | 2.54 Billion | 798.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77.9 Million | -5.7 Million | -42.29 Million | 48.4 Million | -5.08 Billion | -196.96 Million |
| Cost and Expenses | 19.94 Billion | 16.6 Billion | 17.5 Billion | 96.77 Billion | 13.59 Billion | 22.16 Billion |
| Operating Income | 3.65 Billion | -882.69 Million | 3.09 Billion | 4.45 Billion | 228.4 Million | 184.87 Million |
| Interest Expense | 162.3 Million | 189.34 Million | 322.55 Million | 583.46 Million | 143.23 Million | 253.85 Million |
| Income Tax Expense | 374.53 Million | 465.33 Million | 792.9 Million | 1.1 Billion | 2.54 Billion | 307.88 Million |
| Earnings before Tax | 3.4 Billion | -1.52 Billion | 2.24 Billion | 2.76 Billion | -56.84 Million | -221.38 Million |
| Net Income | 3.02 Billion | -1.52 Billion | 1.45 Billion | 1.66 Billion | -56.84 Million | -529.26 Million |
| Earnings Per Share Basic | 39.08 | -19.69 | 18.76 | - | -0.73 | -6.84 |
| Earnings Per Share Diluted | 39.08 | -19.69 | 18.76 | - | -0.73 | -6.84 |
| Weighted Average Shares Outstanding | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million | 77.42 Million |
| Gross Margin | 0.25 | 0.09 | 0.27 | 0.14 | 0.17 | 0.11 |
| EBIT Margin | 0.17 | -0.03 | 0.17 | - | 0.17 | 0.02 |
| Profit Margin | 0.13 | -0.10 | 0.07 | 0.02 | -0.00 | -0.02 |
| EBITDA | 4.1 Billion | -417.31 Million | 3.47 Billion | - | 2.76 Billion | 542.53 Million |
| Earnings Before Tax Margin | 0.15 | -0.06 | 0.15 | 0.04 | 0.01 | 0.01 |
688408
603567
600520
0495
PROB
002194