CNY 69.62
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.39 Billion | 3.7 Billion | 2.41 Billion | 3.12 Billion | 2.28 Billion | 2.07 Billion |
Cost of Revenue | 5.27 Billion | 3.24 Billion | 2.13 Billion | 2.47 Billion | 1.73 Billion | 1.64 Billion |
Gross Profit | 1.11 Billion | 460.68 Million | 283.58 Million | 651.56 Million | 551.7 Million | 425.89 Million |
Operating Expenses | 743.95 Million | 346.66 Million | 294.82 Million | 273.58 Million | 332.52 Million | 262.05 Million |
Selling, General and Administrative Expenses | 213.17 Million | 139.28 Million | 104.28 Million | 110.08 Million | 211.5 Million | 167.72 Million |
Research and Development Expenses | 170.28 Million | 127.39 Million | 120.24 Million | 112.83 Million | 81.54 Million | 64.19 Million |
Other Expenses | 9.08 Million | 79.98 Million | 70.29 Million | 50.66 Million | 39.47 Million | 947.84 Thousand |
Cost and Expenses | 5.97 Billion | 3.58 Billion | 2.42 Billion | 2.75 Billion | 2.06 Billion | 1.9 Billion |
Operating Income | 413.01 Million | 129.9 Million | 51.58 Million | 334.71 Million | 187.7 Million | 116.5 Million |
Interest Expense | 22.7 Million | 9.78 Million | 6.27 Million | 5.55 Million | 5.79 Million | 6.25 Million |
Income Tax Expense | 66.66 Million | -11.26 Million | -10.39 Million | 50.89 Million | 27.54 Million | 20.2 Million |
Earnings before Tax | 412.12 Million | 34.36 Million | 5.22 Million | 336.39 Million | 189.8 Million | 117.45 Million |
Net Income | 345.04 Million | 44.43 Million | 15.03 Million | 285.49 Million | 162.25 Million | 97.24 Million |
Earnings Per Share Basic | 1.70 | 0.33 | 0.11 | 2.10 | 1.20 | 0.96 |
Earnings Per Share Diluted | 2.53 | 0.33 | 0.11 | 2.10 | 1.20 | 0.96 |
Weighted Average Shares Outstanding | 203.2 Million | 135.71 Million | 135.71 Million | 135.71 Million | 135.71 Million | 101.29 Million |
Weighted Average Shares Outstanding (Diluted) | 136.38 Million | 135.71 Million | 135.71 Million | 135.71 Million | 135.71 Million | 101.29 Million |
Gross Margin | 0.17 | 0.12 | 0.12 | 0.21 | 0.24 | 0.21 |
EBIT Margin | 0.08 | 0.05 | 0.04 | 0.13 | 0.11 | 0.09 |
Profit Margin | 0.05 | 0.01 | 0.01 | 0.09 | 0.07 | 0.05 |
EBITDA | 536.24 Million | 103.12 Million | 55.94 Million | 371.1 Million | 211.62 Million | 136.58 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.02 | 0.11 | 0.08 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.6 Billion | 1.55 Billion | 1.8 Billion | 2.99 Billion | 6.37 Billion | 1.47 Billion |
Cost of Revenue | 2.1 Billion | 1.29 Billion | 1.43 Billion | 2.4 Billion | 5.26 Billion | 1.21 Billion |
Gross Profit | 500.94 Million | 261.23 Million | 365.76 Million | 581.28 Million | 1.1 Billion | 255.9 Million |
Operating Expenses | 224.65 Million | 181.74 Million | 200.77 Million | 365.35 Million | 702.42 Million | 145.72 Million |
Selling, General and Administrative Expenses | 124.67 Million | 147.37 Million | 135.28 Million | 264.54 Million | - | 157.24 Million |
Research and Development Expenses | 52.77 Million | 39.04 Million | 35.4 Million | 58.65 Million | - | 43.83 Million |
Other Expenses | -47.19 Million | 4.67 Million | -30.09 Million | -42.15 Million | -41.19 Million | 236.87 Thousand |
Cost and Expenses | 2.32 Billion | 1.47 Billion | 1.63 Billion | 2.77 Billion | 5.96 Billion | 1.36 Billion |
Operating Income | 276.29 Million | 79.49 Million | 164.98 Million | 215.92 Million | 404.14 Million | 76.79 Million |
Interest Expense | 15.39 Million | 21.43 Million | 10.19 Million | 1.92 Million | 22.7 Million | 7.88 Million |
Income Tax Expense | 41.68 Million | 17.41 Million | 19.79 Million | 30.76 Million | 66.66 Million | 16.93 Million |
Earnings before Tax | 244.92 Million | 101.02 Million | 166.33 Million | 220.78 Million | 412.54 Million | 77.03 Million |
Net Income | 195.94 Million | 77.33 Million | 153.99 Million | 187.65 Million | 345.04 Million | 59.3 Million |
Earnings Per Share Basic | 0.97 | 0.38 | 1.14 | 1.39 | - | 0.44 |
Earnings Per Share Diluted | 0.97 | 0.38 | 1.14 | 1.37 | - | 0.44 |
Weighted Average Shares Outstanding | 201.25 Million | 201.12 Million | 135.08 Million | 134.93 Million | 134.93 Million | 135.71 Million |
Weighted Average Shares Outstanding (Diluted) | 201.25 Million | 201.12 Million | 135.08 Million | 136.94 Million | 136.38 Million | 135.71 Million |
Gross Margin | 0.19 | 0.17 | 0.20 | 0.19 | 0.17 | 0.17 |
EBIT Margin | 0.10 | 0.07 | 0.12 | 0.08 | - | 0.08 |
Profit Margin | 0.08 | 0.05 | 0.09 | 0.06 | 0.05 | 0.04 |
EBITDA | 260.31 Million | 102.15 Million | 212.87 Million | 238.73 Million | - | 120.29 Million |
Earnings Before Tax Margin | 0.11 | 0.05 | 0.09 | 0.07 | 0.06 | 0.05 |
603567
600520
GEMS
PROB
002194
007110