SEK 70.6
(-7.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.22 Billion | 1.2 Billion | 1.14 Billion | 1.12 Billion | 1.04 Billion |
Cost of Revenue | 321 Million | 289 Million | 278 Million | 274 Million | 287 Million | 263 Million |
Gross Profit | 1.13 Billion | 940 Million | 923 Million | 868 Million | 837 Million | 781 Million |
Operating Expenses | 59 Million | 58 Million | 58 Million | 54 Million | 52 Million | 50 Million |
Selling, General and Administrative Expenses | 59 Million | 58 Million | 58 Million | 54 Million | 52 Million | 50 Million |
Research and Development Expenses | - | 2.94 | 1.67 | 1.40 | 1.69 | 1.75 |
Other Expenses | 1.07 Billion | -220 Million | -71 Million | 74 Million | -94 Million | 1.09 Billion |
Cost and Expenses | 1.45 Billion | 347 Million | 336 Million | 328 Million | 339 Million | 313 Million |
Operating Income | -1.78 Billion | 211 Million | 2.13 Billion | 1.96 Billion | 2.22 Billion | 731 Million |
Interest Expense | 501 Million | 256 Million | 209 Million | 207 Million | 183 Million | 206 Million |
Income Tax Expense | -210 Million | 773 Million | 399 Million | 297 Million | 437 Million | 324 Million |
Earnings before Tax | -1.15 Billion | 3.96 Billion | 2.1 Billion | 1.67 Billion | 1.91 Billion | 1.83 Billion |
Net Income | -943 Million | 3.02 Billion | 1.7 Billion | 1.36 Billion | 1.46 Billion | 1.5 Billion |
Earnings Per Share Basic | -7.87 | 25.26 | 14.24 | 11.39 | 12.19 | 12.55 |
Earnings Per Share Diluted | -7.87 | 25.26 | 14.24 | 11.39 | 12.19 | 12.55 |
Weighted Average Shares Outstanding | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.78 Million |
Weighted Average Shares Outstanding (Diluted) | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.78 Million |
Gross Margin | 0.78 | 0.76 | 0.77 | 0.76 | 0.74 | 0.75 |
EBIT Margin | - | 2.89 | 1.78 | 1.72 | 1.98 | 1.96 |
Profit Margin | -0.65 | 2.46 | 1.42 | 1.20 | 1.30 | 1.44 |
EBITDA | - | 898 Million | 2.31 Billion | 1.87 Billion | 2.09 Billion | 529 Million |
Earnings Before Tax Margin | -1.23 | 0.17 | 1.78 | 1.72 | 1.98 | 0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 416 Million | 407 Million | 404 Million | 389 Million | 1.45 Billion | 373 Million |
Cost of Revenue | 82 Million | 80 Million | 91 Million | 71 Million | 321 Million | 97 Million |
Gross Profit | 334 Million | 327 Million | 313 Million | 318 Million | 1.13 Billion | 276 Million |
Operating Expenses | 15 Million | 15 Million | 15 Million | 18 Million | 59 Million | 12 Million |
Selling, General and Administrative Expenses | 15 Million | 15 Million | 15 Million | 18 Million | - | 12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15 Million | -15 Million | -15 Million | -18 Million | -59 Million | -12 Million |
Cost and Expenses | 97 Million | 95 Million | 106 Million | 89 Million | 380 Million | 109 Million |
Operating Income | 319 Million | 312 Million | 189 Million | 300 Million | 1.07 Billion | 202 Million |
Interest Expense | - | - | - | 142 Million | 494 Million | 142 Million |
Income Tax Expense | -56 Million | 5 Million | 49 Million | -69 Million | -210 Million | -59 Million |
Earnings before Tax | -145 Million | -102 Million | 279 Million | -395 Million | -1.07 Billion | -341 Million |
Net Income | -89 Million | -103 Million | 230 Million | -332 Million | -943 Million | -282 Million |
Earnings Per Share Basic | -0.74 | -0.86 | 1.92 | -2.77 | - | -2.35 |
Earnings Per Share Diluted | -0.74 | -0.86 | 1.92 | -2.77 | - | -2.35 |
Weighted Average Shares Outstanding | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million |
Weighted Average Shares Outstanding (Diluted) | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million | 119.81 Million |
Gross Margin | 0.80 | 0.80 | 0.77 | 0.82 | 0.78 | 0.74 |
EBIT Margin | 0.77 | 0.94 | 0.47 | -2.64 | - | 0.54 |
Profit Margin | -0.21 | -0.25 | 0.57 | -0.85 | -0.65 | -0.76 |
EBITDA | 319 Million | 384 Million | 189 Million | -1.02 Billion | - | 202 Million |
Earnings Before Tax Margin | 0.77 | 0.77 | 0.47 | 0.77 | 0.74 | 0.54 |
RTNPOWER
BRI
ALDE
4345
CVW
018000