JPY 923.0
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.09 Billion | 10.79 Billion | 10.54 Billion | 9.96 Billion | 9.17 Billion | 8.61 Billion |
Cost of Revenue | 5.38 Billion | 5.35 Billion | 5.31 Billion | 5.28 Billion | 5.03 Billion | 4.85 Billion |
Gross Profit | 5.7 Billion | 5.44 Billion | 5.22 Billion | 4.68 Billion | 4.13 Billion | 3.75 Billion |
Operating Expenses | 2.84 Billion | 2.75 Billion | 2.6 Billion | 2.45 Billion | 2.28 Billion | 2.16 Billion |
Selling, General and Administrative Expenses | 2.83 Billion | 2.75 Billion | 2.6 Billion | 2.45 Billion | 2.28 Billion | 2.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12 Million | 4 Million | 5 Million | 5 Million | 4 Million |
Cost and Expenses | 8.22 Billion | 8.1 Billion | 7.91 Billion | 7.73 Billion | 7.31 Billion | 7.02 Billion |
Operating Income | 2.86 Billion | 2.69 Billion | 2.62 Billion | 2.22 Billion | 1.85 Billion | 1.59 Billion |
Interest Expense | 42 Million | 48 Million | 48 Million | 43 Million | 37 Million | 41 Million |
Income Tax Expense | 926 Million | 902 Million | 824 Million | 684 Million | 579 Million | 493 Million |
Earnings before Tax | 2.78 Billion | 2.66 Billion | 2.55 Billion | 2.14 Billion | 1.82 Billion | 1.55 Billion |
Net Income | 1.85 Billion | 1.75 Billion | 1.73 Billion | 1.45 Billion | 1.24 Billion | 1.06 Billion |
Earnings Per Share Basic | 43.84 | 41.48 | 40.80 | 34.12 | 29.24 | 24.62 |
Earnings Per Share Diluted | 43.84 | 41.48 | 40.80 | 34.12 | 29.24 | 24.62 |
Weighted Average Shares Outstanding | 42.37 Million | 42.37 Million | 42.43 Million | 42.67 Million | 42.67 Million | 43.29 Million |
Weighted Average Shares Outstanding (Diluted) | 42.37 Million | 42.37 Million | 42.43 Million | 42.67 Million | 42.67 Million | 43.29 Million |
Gross Margin | 0.51 | 0.50 | 0.50 | 0.47 | 0.45 | 0.44 |
EBIT Margin | 0.35 | 0.33 | 0.33 | 0.30 | 0.29 | 0.28 |
Profit Margin | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 |
EBITDA | 3.83 Billion | 3.63 Billion | 3.53 Billion | 3.06 Billion | 2.67 Billion | 2.4 Billion |
Earnings Before Tax Margin | 0.26 | 0.25 | 0.25 | 0.22 | 0.20 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 2.75 Billion | 2.84 Billion | 11.09 Billion | 2.89 Billion | 2.74 Billion |
Cost of Revenue | 1.53 Billion | 1.37 Billion | 1.41 Billion | 5.38 Billion | 1.3 Billion | 1.34 Billion |
Gross Profit | 1.52 Billion | 1.37 Billion | 1.43 Billion | 5.7 Billion | 1.59 Billion | 1.4 Billion |
Operating Expenses | 737 Million | 738 Million | 704 Million | 2.83 Billion | 728 Million | 703 Million |
Selling, General and Administrative Expenses | 737 Million | 736 Million | 704 Million | - | 728 Million | 703 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2 Million | 1 Million | 4 Million | 1 Million | 1 Million |
Cost and Expenses | 2.27 Billion | 2.11 Billion | 2.11 Billion | 8.22 Billion | 2.03 Billion | 2.05 Billion |
Operating Income | 785 Million | 636 Million | 733 Million | 2.86 Billion | 868 Million | 698 Million |
Interest Expense | 10 Million | 10 Million | 10 Million | 42 Million | 11 Million | 11 Million |
Income Tax Expense | 245 Million | 214 Million | 229 Million | 926 Million | 283 Million | 219 Million |
Earnings before Tax | 767 Million | 641 Million | 663 Million | 2.78 Billion | 875 Million | 663 Million |
Net Income | 522 Million | 427 Million | 434 Million | 1.85 Billion | 591 Million | 445 Million |
Earnings Per Share Basic | 12.43 | 10.11 | 10.24 | - | 13.95 | 10.50 |
Earnings Per Share Diluted | 12.43 | 10.11 | 10.24 | - | 13.95 | 10.50 |
Weighted Average Shares Outstanding | 41.97 Million | 42.23 Million | 42.37 Million | 42.37 Million | 42.37 Million | 42.37 Million |
Weighted Average Shares Outstanding (Diluted) | 41.97 Million | 42.23 Million | 42.37 Million | 42.37 Million | 42.37 Million | 42.37 Million |
Gross Margin | 0.50 | 0.50 | 0.50 | 0.51 | 0.55 | 0.51 |
EBIT Margin | 0.34 | 0.32 | 0.35 | - | 0.38 | 0.25 |
Profit Margin | 0.17 | 0.16 | 0.15 | 0.17 | 0.20 | 0.16 |
EBITDA | 1.02 Billion | 880 Million | 984 Million | - | 1.11 Billion | 674 Million |
Earnings Before Tax Margin | 0.26 | 0.23 | 0.26 | 0.26 | 0.30 | 0.25 |
CVW
018000
PLAZ-B
FIMP
003680
CELEBRITY