Unison Co., Ltd. (018000.KQ)
KRW 1012.0
(-5.42%)
KRW 1012.0
(-5.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 107.73 Billion | 239.17 Billion | 149.65 Billion | 80.16 Billion | 75.93 Billion | 165.23 Billion |
| Cost of Revenue | 111.38 Billion | 221.03 Billion | 127.26 Billion | 75.66 Billion | 73.1 Billion | 146.53 Billion |
| Gross Profit | -3.64 Billion | 18.14 Billion | 22.39 Billion | 4.5 Billion | 2.82 Billion | 18.69 Billion |
| Operating Expenses | 17.48 Billion | 17.21 Billion | 19.38 Billion | 16.55 Billion | 18.09 Billion | 18.13 Billion |
| Selling, General and Administrative Expenses | 12.61 Billion | 12.86 Billion | 14.76 Billion | 11.86 Billion | 13 Billion | 12.34 Billion |
| Research and Development Expenses | 3.57 Billion | 4.35 Billion | 4.61 Billion | 4.23 Billion | 4.8 Billion | 5.52 Billion |
| Other Expenses | - | -6.14 Billion | -867.34 Million | -444.43 Million | -288.68 Million | -265.51 Million |
| Cost and Expenses | 127.3 Billion | 238.24 Billion | 146.64 Billion | 92.21 Billion | 91.19 Billion | 164.67 Billion |
| Operating Income | -18.26 Billion | 930.61 Million | 3.01 Billion | -12.04 Billion | -15.26 Billion | 558.23 Million |
| Interest Expense | 9.59 Billion | 7.13 Billion | 6.49 Billion | 7.54 Billion | 6.73 Billion | 6.75 Billion |
| Income Tax Expense | 865.54 Million | 2.23 Billion | -2.98 Billion | 16.83 Million | 31.42 Million | 4.47 Billion |
| Earnings before Tax | -25.27 Billion | -10.9 Billion | 2.22 Billion | -24.22 Billion | -4.33 Billion | -14.44 Billion |
| Net Income | -26.13 Billion | -13.09 Billion | -1.29 Billion | -23.41 Billion | -4.08 Billion | -14.44 Billion |
| Earnings Per Share Basic | -192.91 | -98.15 | -9.75 | -203.39 | -40.03 | -158.83 |
| Earnings Per Share Diluted | -192.91 | -98.15 | -9.75 | -203.39 | -40.03 | -158.83 |
| Weighted Average Shares Outstanding | 135.48 Million | 133.37 Million | 132.78 Million | 115.12 Million | 102.15 Million | 90.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.48 Million | 133.37 Million | 132.78 Million | 115.12 Million | 102.15 Million | 90.96 Million |
| Gross Margin | -0.03 | 0.08 | 0.15 | 0.06 | 0.04 | 0.11 |
| EBIT Margin | -0.13 | 0.03 | 0.05 | -0.08 | -0.13 | 0.03 |
| Profit Margin | -0.24 | -0.05 | -0.01 | -0.29 | -0.05 | -0.09 |
| EBITDA | -14.18 Billion | 1.84 Billion | 13.77 Billion | -11.29 Billion | 7.53 Billion | -3.13 Billion |
| Earnings Before Tax Margin | -0.17 | 0.00 | 0.02 | -0.15 | -0.20 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.23 Billion | 5.48 Billion | 31.7 Billion | 107.73 Billion | 29.67 Billion | 28.19 Billion |
| Cost of Revenue | 5 Billion | 6.54 Billion | 38.21 Billion | 111.38 Billion | 26.9 Billion | 31.21 Billion |
| Gross Profit | 225.15 Million | -1.05 Billion | -6.51 Billion | -3.64 Billion | 2.77 Billion | -3.01 Billion |
| Operating Expenses | 3.47 Billion | 3.85 Billion | 4.92 Billion | 16.18 Billion | 3.84 Billion | 3.91 Billion |
| Selling, General and Administrative Expenses | 2.52 Billion | 3.01 Billion | 4.05 Billion | - | 2.98 Billion | 3.02 Billion |
| Research and Development Expenses | 952.19 Million | 840.02 Million | 875.62 Million | - | 863.63 Million | 887.59 Million |
| Other Expenses | -3.73 Billion | -98.1 Million | 66.42 Million | -370.36 Million | 158.49 Million | -1.04 Billion |
| Cost and Expenses | 8.48 Billion | 10.4 Billion | 43.14 Billion | 127.56 Billion | 30.74 Billion | 35.13 Billion |
| Operating Income | -3.24 Billion | -4.91 Billion | -11.44 Billion | -19.83 Billion | -1.07 Billion | -6.93 Billion |
| Interest Expense | 2.76 Billion | 2.92 Billion | 2.96 Billion | 9.59 Billion | 2.74 Billion | 2.04 Billion |
| Income Tax Expense | 542.55 Million | -64.46 Million | 863.65 Million | 865.54 Million | 4.91 Million | 156.48 Thousand |
| Earnings before Tax | -6.25 Billion | -7.67 Billion | -13.29 Billion | -29.92 Billion | -4.66 Billion | -9.22 Billion |
| Net Income | -6.79 Billion | -7.6 Billion | -11.03 Billion | -26.13 Billion | -3.43 Billion | -8.82 Billion |
| Earnings Per Share Basic | -44.80 | -60.21 | -80.02 | - | -24.94 | -66.12 |
| Earnings Per Share Diluted | -44.80 | -60.21 | -80.02 | - | -24.94 | -66.12 |
| Weighted Average Shares Outstanding | 151.77 Million | 126.34 Million | 137.87 Million | 135.48 Million | 137.83 Million | 133.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.77 Million | 126.34 Million | 137.87 Million | 135.48 Million | 137.83 Million | 133.41 Million |
| Gross Margin | 0.04 | -0.19 | -0.21 | -0.03 | 0.09 | -0.11 |
| EBIT Margin | -0.35 | -0.64 | -0.32 | - | 0.01 | -0.20 |
| Profit Margin | -1.30 | -1.39 | -0.35 | -0.24 | -0.12 | -0.31 |
| EBITDA | -1.85 Billion | -3.51 Billion | -10.03 Billion | - | 297.83 Million | -5.51 Billion |
| Earnings Before Tax Margin | -0.62 | -0.90 | -0.36 | -0.18 | -0.04 | -0.25 |
PLAZ-B
RTNPOWER
BRI
CELEBRITY
4345
CVW