CAD 1.72
(-2.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 313.87 Thousand | 21.19 Thousand | 2978.00 | 40.00 | 238.00 | 389.00 |
Gross Profit | -313.87 Thousand | -21.19 Thousand | -2978.00 | -40.00 | -238.00 | -389.00 |
Operating Expenses | 8.17 Million | 2.98 Million | 1.57 Million | 2.21 Million | 2.51 Million | 1.04 Million |
Selling, General and Administrative Expenses | 3.09 Million | 2.1 Million | 1.57 Million | 2.18 Million | 2.44 Million | 995.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.07 Million | -8754.00 | 2978.00 | 32 Thousand | 70.62 Thousand | 48.19 Thousand |
Cost and Expenses | 8.48 Million | 2.98 Million | 1.57 Million | 2.21 Million | 2.51 Million | 1.04 Million |
Operating Income | -8.48 Million | -2.71 Million | -1.57 Million | -2.2 Million | -2.46 Million | -1.01 Million |
Interest Expense | 50.63 Thousand | 15.56 Thousand | 45.45 Thousand | 33.09 Thousand | 25.57 Thousand | 28.16 Thousand |
Income Tax Expense | 365 Thousand | 210 Thousand | -987.84 Thousand | 40 Thousand | 77.61 Thousand | -258.26 Thousand |
Earnings before Tax | -227.01 Thousand | -2.16 Million | -636.71 Thousand | -1.74 Million | -1.91 Million | -802.47 Thousand |
Net Income | -1.34 Million | -2.37 Million | 351.12 Thousand | -1.78 Million | -1.99 Million | -544.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | 0.00 | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | 0.00 | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 164.68 Million | 138.37 Million | 115.05 Million | 93.57 Million | 77.63 Million | 52.74 Million |
Weighted Average Shares Outstanding (Diluted) | 164.68 Million | 138.37 Million | 115.05 Million | 93.57 Million | 77.63 Million | 52.74 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 137.5 Thousand | -2.5 Million | -588.28 Thousand | -1.97 Million | -2.36 Million | -587.64 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 310.42 Thousand | -5700.00 | 7970.00 | 1176.00 | 21.19 Thousand | 17.43 Thousand |
Gross Profit | -310.42 Thousand | 5700.00 | -7970.00 | -1176.00 | -21.19 Thousand | -17.43 Thousand |
Operating Expenses | -469.07 Thousand | 621.85 Thousand | 1.36 Million | 768.63 Thousand | 2.98 Million | 957.88 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 351.67 Thousand | 660.11 Thousand | 504.76 Thousand | - | 636.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.51 Million | -578.14 Thousand | -701.36 Thousand | -5.31 Million | -8754.00 | -1301.00 |
Cost and Expenses | -158.65 Thousand | 616.15 Thousand | 1.36 Million | 768.63 Thousand | 2.98 Million | 954.12 Thousand |
Operating Income | 158.65 Thousand | -427.46 Thousand | -1.36 Million | -6 Million | -2.71 Million | -894.61 Thousand |
Interest Expense | 26.28 Thousand | 9275.00 | 7938.00 | 7136.00 | 15.56 Thousand | -7746.00 |
Income Tax Expense | 365 Thousand | 76.37 Thousand | -327.53 Thousand | -2.17 Million | 210 Thousand | 210 Thousand |
Earnings before Tax | 6.76 Million | 264.38 Thousand | -1.33 Million | -5.91 Million | -2.16 Million | -1.42 Million |
Net Income | 3.22 Million | 188 Thousand | -1.01 Million | -3.74 Million | -2.37 Million | -1.63 Million |
Earnings Per Share Basic | 0.02 | 0.00 | -0.01 | -0.03 | - | -0.01 |
Earnings Per Share Diluted | 0.02 | 0.00 | -0.01 | -0.03 | - | -0.01 |
Weighted Average Shares Outstanding | 169.91 Million | 169.81 Million | 169.81 Million | 149.4 Million | 138.37 Million | 148.22 Million |
Weighted Average Shares Outstanding (Diluted) | 169.91 Million | 169.81 Million | 169.81 Million | 149.4 Million | 138.37 Million | 148.22 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 7.1 Million | -427.46 Thousand | -1.36 Million | -6 Million | - | -894.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
EGTX
WAYS
INFIBEAM
PLAZ-B
RTNPOWER
BRI