Egetis Therapeutics AB (publ) (EGTX.ST)
SEK 6.65
(-8.65%)
SEK 6.65
(-8.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 57.6 Million | 22.5 Million | 38.24 Million | 40.66 Million | 82.56 Million | 28.21 Million |
| Cost of Revenue | 204.5 Million | 142.6 Million | 96.52 Million | 185.17 Million | 112.24 Million | 83.85 Million |
| Gross Profit | -146.9 Million | -120.1 Million | -58.28 Million | -144.5 Million | -29.67 Million | -55.64 Million |
| Operating Expenses | 193.5 Million | 54.7 Million | 46.79 Million | 33.64 Million | 36.93 Million | 31.35 Million |
| Selling, General and Administrative Expenses | 185.4 Million | 74.3 Million | 14.51 Million | 11.09 Million | 13.33 Million | 11.32 Million |
| Research and Development Expenses | - | 136.3 Million | 88.67 Million | 183.27 Million | 112.23 Million | 83.85 Million |
| Other Expenses | 8.1 Million | 54.7 Million | 32.28 Million | 22.54 Million | 23.59 Million | 20.03 Million |
| Cost and Expenses | 382.4 Million | 197.3 Million | 143.32 Million | 218.81 Million | 149.17 Million | 115.21 Million |
| Operating Income | -324.8 Million | -198.1 Million | -105.68 Million | -178.39 Million | -66.68 Million | -92.51 Million |
| Interest Expense | 4.1 Million | 100 Thousand | 188 Thousand | 1000.00 | 7000.00 | 1000.00 |
| Income Tax Expense | 100 Thousand | -4.3 Million | 188 Thousand | 1000.00 | 7000.00 | 1.83 Million |
| Earnings before Tax | -326.8 Million | -193.8 Million | -104.54 Million | -179.12 Million | -61.42 Million | -85 Million |
| Net Income | -326.9 Million | -189.5 Million | -104.73 Million | -179.12 Million | -61.42 Million | -85 Million |
| Earnings Per Share Basic | -1.27 | -0.98 | -0.58 | -2.44 | -1.08 | -1.58 |
| Earnings Per Share Diluted | -1.26 | -0.98 | -0.58 | -2.44 | -1.08 | -1.58 |
| Weighted Average Shares Outstanding | 256.75 Million | 194.23 Million | 179.9 Million | 73.44 Million | 57.09 Million | 53.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 260.01 Million | 194.23 Million | 179.9 Million | 73.44 Million | 57.09 Million | 53.82 Million |
| Gross Margin | -2.55 | -5.34 | -1.52 | -3.55 | -0.36 | -1.97 |
| EBIT Margin | -5.54 | -8.49 | -2.66 | -4.40 | -0.74 | -3.01 |
| Profit Margin | -5.68 | -8.42 | -2.74 | -4.41 | -0.74 | -3.01 |
| EBITDA | -319.1 Million | -191 Million | -101.89 Million | -177.62 Million | -61.2 Million | - |
| Earnings Before Tax Margin | -5.64 | -8.80 | -2.76 | -4.39 | -0.81 | -3.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.9 Million | 12.1 Million | 57.6 Million | 32.6 Million | 12.2 Million | 5.9 Million |
| Cost of Revenue | 3.1 Million | 2.5 Million | 184.4 Million | 62.3 Million | 53.9 Million | 42.8 Million |
| Gross Profit | 10.8 Million | 9.6 Million | -126.8 Million | -29.7 Million | -41.7 Million | -36.9 Million |
| Operating Expenses | 86.1 Million | 76.9 Million | 193.5 Million | 52.9 Million | 44.9 Million | 43.3 Million |
| Selling, General and Administrative Expenses | 46 Million | 44.1 Million | - | 56.8 Million | 41.4 Million | 41.3 Million |
| Research and Development Expenses | 40.1 Million | 32.79 Million | - | 52.9 Million | 51.2 Million | 41.5 Million |
| Other Expenses | -100 Thousand | -3.4 Million | -2.7 Million | - | - | - |
| Cost and Expenses | 89.2 Million | 79.4 Million | 377.9 Million | 115.2 Million | 98.8 Million | 86.1 Million |
| Operating Income | -75.3 Million | -67.3 Million | -320.3 Million | -82.6 Million | -86.5 Million | -80.3 Million |
| Interest Expense | 5.1 Million | 4.9 Million | 4.1 Million | 3.7 Million | 200 Thousand | - |
| Income Tax Expense | - | -3.7 Million | -100 Thousand | -100 Thousand | 300 Thousand | 800 Thousand |
| Earnings before Tax | -71.9 Million | -75 Million | -326.8 Million | -86.1 Million | -86.3 Million | -79.5 Million |
| Net Income | -71.9 Million | -75 Million | -326.9 Million | -86.3 Million | -86.2 Million | -79.5 Million |
| Earnings Per Share Basic | -0.25 | -0.26 | - | -0.30 | -0.35 | -0.32 |
| Earnings Per Share Diluted | -0.25 | -0.26 | - | -0.30 | -0.35 | -0.32 |
| Weighted Average Shares Outstanding | 292.57 Million | 292.57 Million | 256.75 Million | 287.89 Million | 249.58 Million | 249.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 292.57 Million | 292.57 Million | 260.01 Million | 290.09 Million | 249.58 Million | 249.58 Million |
| Gross Margin | 0.78 | 0.79 | -2.20 | -0.91 | -3.42 | -6.25 |
| EBIT Margin | -5.39 | -5.79 | - | -2.51 | -6.98 | -13.32 |
| Profit Margin | -5.17 | -6.20 | -5.68 | -2.65 | -7.07 | -13.47 |
| EBITDA | -74.9 Million | -70.1 Million | - | -81.7 Million | -85.2 Million | -78.6 Million |
| Earnings Before Tax Margin | -5.42 | -5.56 | -5.56 | -2.53 | -7.09 | -13.61 |
WAYS
INFIBEAM
DRIL
RTNPOWER
BRI
ALDE