SEK 70.6
(-7.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.77 Billion | 29.46 Billion | 26.95 Billion | 23.28 Billion | 21.1 Billion | 19.01 Billion |
Total Current Assets | 542 Million | 632 Million | 1.16 Billion | 1.01 Billion | 869 Million | 470 Million |
Cash And Short Term Investments | 167 Million | 217 Million | 171 Million | 148 Million | 268 Million | 355 Million |
Cash and Cash Equivalents | 167 Million | 217 Million | 171 Million | 148 Million | 268 Million | 355 Million |
Short Term Investments | - | -611 Million | - | - | - | - |
Net Receivables | 241 Million | 307 Million | 140 Million | 184 Million | 117 Million | 69 Million |
Inventory | 301 Million | -307 Million | - | - | 483 Million | -69 Million |
Other Current Assets | -167 Million | 415 Million | -311 Million | -332 Million | 1 Million | 115 Million |
Total Non-Current Assets | 29.23 Billion | 28.83 Billion | 25.79 Billion | 22.27 Billion | 20.23 Billion | 18.54 Billion |
Net PPE | 30 Million | 49 Million | 50 Million | 42 Million | 42 Million | 14 Million |
Good Will And Intangible Assets | -29.77 Billion | -29.16 Billion | -26.95 Billion | -23.28 Billion | -21.1 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 927 Million | 1.78 Billion | 496 Million | 289 Million | 147 Million | - |
Tax Assets | 29.77 Billion | 29.16 Billion | 26.95 Billion | 23.28 Billion | 21.1 Billion | 19.01 Billion |
Other Non Current Assets | 28.27 Billion | 27 Billion | 25.24 Billion | 21.94 Billion | 20.04 Billion | -484 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.29 Billion | 15.46 Billion | 15.88 Billion | 13.59 Billion | 12.55 Billion | 11.72 Billion |
Total Current Liabilities | 4.85 Billion | 5.22 Billion | 3.06 Billion | 4.25 Billion | 3.58 Billion | 4.48 Billion |
Account Payables | 75 Million | 55 Million | 45 Million | 28 Million | 99 Million | 76 Million |
Tax Payables | 44 Million | - | - | 42 Million | 47 Million | 17 Million |
Short Term Debt | 3.96 Billion | 4.35 Billion | 2.18 Billion | 3.63 Billion | 2.93 Billion | 4.05 Billion |
Deferred Revenue | 634 Million | - | 723 Million | 518 Million | 509 Million | 17 Million |
Other Current Liabilities | 182 Million | 815 Million | 113 Million | 70 Million | 38 Million | 341 Million |
Total Non Current Liabilities | 12.43 Billion | 10.23 Billion | 12.82 Billion | 9.34 Billion | 8.96 Billion | 7.23 Billion |
Long-Term Debt | 9.98 Billion | 7.49 Billion | 10.27 Billion | 7.05 Billion | 6.93 Billion | 5.76 Billion |
Deferred Revenue Non Current | -861 Million | 15.46 Billion | 71 Million | 248 Million | 158 Million | 32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | -15.22 Billion | 461 Million | 336 Million | 431 Million | 323 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.29 Billion | 25.63 Billion | 23.35 Billion | 9.68 Billion | 8.55 Billion | 7.28 Billion |
Stock Holders Equity | 12.48 Billion | 13.99 Billion | 11.06 Billion | 9.61 Billion | 8.48 Billion | 7.23 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 10.06 Billion | 11.58 Billion | 8.65 Billion | 7.2 Billion | 6.07 Billion | 4.81 Billion |
Accumulated other comprehensive income | 12.48 Billion | 13.69 Billion | 11.06 Billion | 9.68 Billion | 8.55 Billion | 7.28 Billion |
Common Stock Equity | 12.48 Billion | 13.99 Billion | 11.06 Billion | 9.61 Billion | 8.48 Billion | 7.23 Billion |
Capital Lease Obligation | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | - |
Total Investments | 927 Million | 1.17 Billion | 496 Million | 289 Million | 147 Million | 138 Million |
Total Debt | 13.98 Billion | 11.85 Billion | 12.45 Billion | 10.69 Billion | 9.87 Billion | 9.81 Billion |
Net Debt | 13.81 Billion | 11.63 Billion | 12.28 Billion | 10.54 Billion | 9.6 Billion | 9.46 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 29.78 Billion | 29.83 Billion | 30.03 Billion | 29.77 Billion | 29.77 Billion | 30.26 Billion |
Total Current Assets | 464 Million | 401 Million | 498 Million | 542 Million | 542 Million | 550 Million |
Cash And Short Term Investments | 190 Million | 95 Million | 45 Million | 167 Million | 167 Million | 170 Million |
Cash and Cash Equivalents | 190 Million | 95 Million | 45 Million | 167 Million | 167 Million | 170 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10 Million | - | - | 241 Million | 241 Million | - |
Inventory | -10 Million | - | - | 301 Million | 301 Million | - |
Other Current Assets | 274 Million | -95 Million | 453 Million | -167 Million | -167 Million | 380 Million |
Total Non-Current Assets | 29.32 Billion | 29.43 Billion | 29.53 Billion | 29.23 Billion | 29.23 Billion | 29.71 Billion |
Net PPE | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Good Will And Intangible Assets | - | - | - | - | -29.77 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 1.06 Billion | 927 Million | 927 Million | 1.31 Billion |
Tax Assets | - | - | - | - | 29.77 Billion | - |
Other Non Current Assets | 29.29 Billion | 29.4 Billion | 28.44 Billion | 28.27 Billion | 28.27 Billion | 28.37 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.5 Billion | 17.46 Billion | 17.56 Billion | 17.29 Billion | 17.29 Billion | 17.45 Billion |
Total Current Liabilities | 4.17 Billion | 5.05 Billion | 4.46 Billion | 4.85 Billion | 4.85 Billion | 2.6 Billion |
Account Payables | - | - | - | 75 Million | 75 Million | - |
Tax Payables | - | - | - | 44 Million | 44 Million | - |
Short Term Debt | 3.28 Billion | 4.27 Billion | 3.71 Billion | 3.96 Billion | 3.96 Billion | 1.76 Billion |
Deferred Revenue | - | - | - | 634 Million | 634 Million | - |
Other Current Liabilities | 896 Million | 779 Million | 746 Million | 182 Million | 182 Million | 848 Million |
Total Non Current Liabilities | 13.32 Billion | 12.4 Billion | 13.1 Billion | 12.43 Billion | 12.43 Billion | 14.84 Billion |
Long-Term Debt | 10.9 Billion | 9.93 Billion | 10.6 Billion | 9.98 Billion | 9.98 Billion | 12.22 Billion |
Deferred Revenue Non Current | 30 Million | -3.21 Billion | - | -861 Million | -861 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 170 Million | 3.39 Billion | 149 Million | 1.04 Billion | 1.04 Billion | 247 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.28 Billion | 12.36 Billion | 12.47 Billion | 12.48 Billion | 26.29 Billion | 12.81 Billion |
Stock Holders Equity | 12.28 Billion | 12.36 Billion | 12.47 Billion | 12.48 Billion | 12.48 Billion | 12.81 Billion |
Common Stock | - | 12.36 Billion | 12.47 Billion | 12 Million | 12 Million | 12.81 Billion |
Retained Earnings | - | - | - | 10.06 Billion | 10.06 Billion | - |
Accumulated other comprehensive income | - | - | - | - | 12.48 Billion | - |
Common Stock Equity | 12.28 Billion | 12.36 Billion | 12.47 Billion | 12.48 Billion | 12.48 Billion | 12.81 Billion |
Capital Lease Obligation | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Total Investments | 665 Million | 946 Million | 1.06 Billion | 927 Million | 927 Million | 1.31 Billion |
Total Debt | 14.18 Billion | 14.24 Billion | 14.32 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion |
Net Debt | 13.99 Billion | 14.15 Billion | 14.27 Billion | 13.81 Billion | 13.81 Billion | 13.81 Billion |
RTNPOWER
BRI
ALDE
4345
CVW
018000