OEM International AB (publ) (OEM-B.ST)
SEK 112.0
(0.36%)
SEK 112.0
(0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.14 Billion | 4.73 Billion | 3.77 Billion | 3.28 Billion | 3.29 Billion | 3.11 Billion |
| Cost of Revenue | 4.36 Billion | 3.02 Billion | 2.4 Billion | 2.13 Billion | 2.13 Billion | 2.01 Billion |
| Gross Profit | 781 Million | 1.7 Billion | 1.36 Billion | 1.14 Billion | 1.16 Billion | 1.09 Billion |
| Operating Expenses | 1.06 Billion | 977.1 Million | 793.4 Million | 750.4 Million | 794.1 Million | 778.2 Million |
| Selling, General and Administrative Expenses | 1.06 Billion | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 977.1 Million | 793.4 Million | 750.4 Million | 794.1 Million | 778.2 Million |
| Cost and Expenses | 4.36 Billion | 3.99 Billion | 3.19 Billion | 2.88 Billion | 2.92 Billion | 2.79 Billion |
| Operating Income | 781 Million | 735.1 Million | 578.4 Million | 408.5 Million | 371.3 Million | 323 Million |
| Interest Expense | 16.39 Million | 8.5 Million | 3 Million | 3.3 Million | 4 Million | 3.8 Million |
| Income Tax Expense | 162.7 Million | 148.4 Million | 118.9 Million | 83.6 Million | 78.2 Million | 69.2 Million |
| Earnings before Tax | 769.9 Million | 724.1 Million | 575.9 Million | 400.9 Million | 367.2 Million | 317.4 Million |
| Net Income | 607.2 Million | 575.7 Million | 457 Million | 317.3 Million | 289 Million | 248.3 Million |
| Earnings Per Share Basic | 4.38 | 4.15 | 3.30 | 2.29 | 2.08 | 1.79 |
| Earnings Per Share Diluted | 4.38 | 4.15 | 3.30 | 2.29 | 2.08 | 1.79 |
| Weighted Average Shares Outstanding | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million |
| Gross Margin | 0.15 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 |
| EBIT Margin | 0.17 | 0.17 | 0.17 | 0.14 | 0.13 | 0.12 |
| Profit Margin | 0.12 | 0.12 | 0.12 | 0.10 | 0.09 | 0.08 |
| EBITDA | 879.3 Million | 828.7 Million | 647.9 Million | 482.9 Million | 444.6 Million | 374.5 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.15 | 0.12 | 0.11 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.22 Billion | 1.33 Billion | 1.33 Billion | 5.14 Billion | 1.29 Billion | 1.19 Billion |
| Cost of Revenue | 1.03 Billion | 1.15 Billion | 850 Million | 4.36 Billion | 1.12 Billion | 775 Million |
| Gross Profit | 191 Million | 175 Million | 481 Million | 781 Million | 174 Million | 423 Million |
| Operating Expenses | - | - | 286 Million | 1.06 Billion | 283 Million | 238 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.03 Billion | 1.15 Billion | 1.13 Billion | 4.36 Billion | 1.12 Billion | 1.01 Billion |
| Operating Income | 191 Million | 175 Million | 196 Million | 781 Million | 174 Million | 185 Million |
| Interest Expense | 4 Million | - | - | 14.6 Million | 3 Million | 4 Million |
| Income Tax Expense | 39 Million | 36 Million | 41 Million | 162.7 Million | 40 Million | 37 Million |
| Earnings before Tax | 191 Million | 175 Million | 198 Million | 769.9 Million | 170 Million | 182 Million |
| Net Income | 152 Million | 139 Million | 157 Million | 607.2 Million | 130.2 Million | 145 Million |
| Earnings Per Share Basic | 1.09 | 1.00 | 1.13 | - | 0.94 | 1.04 |
| Earnings Per Share Diluted | 1.09 | 1.00 | 1.13 | - | 0.94 | 1.04 |
| Weighted Average Shares Outstanding | 139.01 Million | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million | 139.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.01 Million | 138.64 Million | 138.64 Million | 138.64 Million | 138.64 Million | 139.01 Million |
| Gross Margin | 0.16 | 0.13 | 0.36 | 0.15 | 0.13 | 0.35 |
| EBIT Margin | 0.18 | 0.15 | 0.17 | - | 0.15 | 0.17 |
| Profit Margin | 0.12 | 0.10 | 0.12 | 0.12 | 0.10 | 0.12 |
| EBITDA | 224 Million | 201 Million | 221 Million | - | 199 Million | 208 Million |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.15 | 0.15 | 0.13 | 0.15 |
EWRK
7619
UFCP
NATPLY
SUEZF
DERM