USD 2.52
(0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.64 Million | 13.48 Million | 11.98 Million | 10.59 Million | 9.11 Million | 7.98 Million |
Cost of Revenue | - | -672.00 | -910.00 | -417.00 | - | - |
Gross Profit | 14.64 Million | 13.48 Million | 11.98 Million | 10.59 Million | 9.11 Million | 7.98 Million |
Operating Expenses | 11.45 Million | 12.13 Million | 10.05 Million | 8.7 Million | 7.71 Million | 7.3 Million |
Selling, General and Administrative Expenses | 11.45 Million | 10.42 Million | 8.45 Million | 7.37 Million | 6.5 Million | 6.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.45 Million | 12.13 Million | 10.05 Million | 8.7 Million | 7.71 Million | 7.3 Million |
Operating Income | 3.19 Million | 1.53 Million | 2.22 Million | 2.04 Million | 1.46 Million | 741.32 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 170.22 Thousand | 231.7 Thousand | 361.97 Thousand | 355.11 Thousand | 248.45 Thousand | 95.82 Thousand |
Earnings before Tax | 1.18 Million | 1.34 Million | 1.92 Million | 1.89 Million | 1.4 Million | 683.22 Thousand |
Net Income | 1.01 Million | 1.11 Million | 1.56 Million | 1.53 Million | 1.15 Million | 587.39 Thousand |
Earnings Per Share Basic | 0.31 | 0.34 | 0.47 | 0.63 | 0.49 | 0.25 |
Earnings Per Share Diluted | 0.31 | 0.34 | 0.47 | 0.63 | 0.49 | 0.25 |
Weighted Average Shares Outstanding | 3.29 Million | 3.29 Million | 3.32 Million | 2.44 Million | 2.35 Million | 2.34 Million |
Weighted Average Shares Outstanding (Diluted) | 3.29 Million | 3.29 Million | 3.31 Million | 2.44 Million | 2.35 Million | 2.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.07 | 0.08 | 0.13 | 0.15 | 0.13 | 0.07 |
EBITDA | -186.18 Thousand | -185.06 Thousand | -294.97 Thousand | -148.68 Thousand | -66.3 Thousand | -58.1 Thousand |
Earnings Before Tax Margin | 0.22 | 0.11 | 0.19 | 0.19 | 0.16 | 0.09 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.64 Million | 13.48 Million | 11.98 Million | 10.59 Million | 9.11 Million | 2.4 Million |
Cost of Revenue | - | -672.00 | -910.00 | -417.00 | - | - |
Gross Profit | 14.64 Million | 13.48 Million | 11.98 Million | 10.59 Million | 9.11 Million | 2.4 Million |
Operating Expenses | 13.46 Million | 12.13 Million | 10.05 Million | 8.7 Million | 7.71 Million | 1.98 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.46 Million | 12.13 Million | 10.05 Million | 8.7 Million | 7.71 Million | 1.98 Million |
Operating Income | 1.37 Million | 1.53 Million | 2.22 Million | 2.04 Million | 1.46 Million | 426.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 170.22 Thousand | 231.7 Thousand | 361.97 Thousand | 355.11 Thousand | 248.45 Thousand | 78 Thousand |
Earnings before Tax | 1.18 Million | 1.34 Million | 1.92 Million | 1.89 Million | 1.4 Million | 426.01 Thousand |
Net Income | 1.01 Million | 1.11 Million | 1.56 Million | 1.53 Million | 1.15 Million | 348 Thousand |
Earnings Per Share Basic | - | - | - | - | - | 0.15 |
Earnings Per Share Diluted | - | - | - | - | - | 0.15 |
Weighted Average Shares Outstanding | 3.29 Million | 3.29 Million | 3.32 Million | 2.44 Million | 2.35 Million | 2.3 Million |
Weighted Average Shares Outstanding (Diluted) | 3.29 Million | 3.29 Million | 3.31 Million | 2.44 Million | 2.35 Million | 2.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.07 | 0.08 | 0.13 | 0.15 | 0.13 | 0.14 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.19 | 0.19 | 0.16 | 0.18 |
MHPC
4056
200581
OEM-B
EWRK
7619