Ework Group AB (publ) (EWRK.ST)
SEK 135.8
(1.65%)
SEK 135.8
(1.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.24 Billion | 16.06 Billion | 13.18 Billion | 12.23 Billion | 12.62 Billion | 11.03 Billion |
| Cost of Revenue | 17.05 Billion | 15.64 Billion | 12.86 Billion | 11.94 Billion | 12.28 Billion | 10.73 Billion |
| Gross Profit | 194.69 Million | 425.6 Million | 322.4 Million | 291.32 Million | 337.42 Million | 298.48 Million |
| Operating Expenses | 170.41 Million | 223.27 Million | 186.2 Million | 188.25 Million | 212.65 Million | 174.86 Million |
| Selling, General and Administrative Expenses | 129.23 Million | 125.77 Million | 91.58 Million | 100.76 Million | 118.59 Million | 108.57 Million |
| Research and Development Expenses | 15.7 Million | 12.45 Million | 10.38 Million | 6.66 Million | 5.23 Million | 3.92 Million |
| Other Expenses | 25.47 Million | 223.27 Million | 94.62 Million | 87.49 Million | 94.06 Million | 66.29 Million |
| Cost and Expenses | 17.05 Billion | 15.86 Billion | 13.05 Billion | 12.13 Billion | 12.49 Billion | 10.91 Billion |
| Operating Income | 194.7 Million | 183.05 Million | 126.77 Million | 92.03 Million | 107.94 Million | 106.53 Million |
| Interest Expense | 38.19 Million | 6.55 Million | 4.19 Million | 7.11 Million | 9.99 Million | 5.12 Million |
| Income Tax Expense | 37.77 Million | 36.4 Million | 26.31 Million | 15.58 Million | 21.3 Million | 22.82 Million |
| Earnings before Tax | 166.8 Million | 175.59 Million | 124.29 Million | 84.92 Million | 96.59 Million | 101.71 Million |
| Net Income | 129.02 Million | 139.18 Million | 97.98 Million | 69.33 Million | 75.29 Million | 78.89 Million |
| Earnings Per Share Basic | 7.46 | 8.07 | 5.68 | 4.02 | 4.37 | 4.58 |
| Earnings Per Share Diluted | 7.46 | 8.05 | 5.68 | 4.02 | 4.37 | 4.58 |
| Weighted Average Shares Outstanding | 17.28 Million | 17.24 Million | 17.24 Million | 17.24 Million | 17.24 Million | 17.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.28 Million | 17.28 Million | 17.24 Million | 17.24 Million | 17.24 Million | 17.24 Million |
| Gross Margin | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
| EBIT Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 246.17 Million | 212.71 Million | 163.06 Million | 123.4 Million | 136.3 Million | 112.65 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.22 Billion | 4.15 Billion | 4.22 Billion | 17.24 Billion | 4.65 Billion | 3.63 Billion |
| Cost of Revenue | 3.15 Billion | 4.09 Billion | 4.18 Billion | 17.05 Billion | 4.59 Billion | 3.56 Billion |
| Gross Profit | 75.72 Million | 51.8 Million | 44.67 Million | 194.69 Million | 58.17 Million | 77.55 Million |
| Operating Expenses | 36.45 Million | 38.55 Million | 37.35 Million | 258.54 Million | 135.31 Million | 32.76 Million |
| Selling, General and Administrative Expenses | - | 27.38 Million | 25.64 Million | - | 35.5 Million | 22.47 Million |
| Research and Development Expenses | - | - | - | - | 15.7 Million | - |
| Other Expenses | 36.45 Million | -1.00 | - | - | - | - |
| Cost and Expenses | 3.18 Billion | 4.09 Billion | 4.18 Billion | 17.05 Billion | 4.59 Billion | 3.59 Billion |
| Operating Income | 39.26 Million | 51.8 Million | 44.67 Million | 194.69 Million | 58.17 Million | 44.79 Million |
| Interest Expense | 6.09 Million | 8.63 Million | - | 38.19 Million | 12.34 Million | 16.28 Million |
| Income Tax Expense | 7.49 Million | 8.62 Million | 9.16 Million | 37.77 Million | 10.95 Million | 6.84 Million |
| Earnings before Tax | 33.17 Million | 43.17 Million | 45.69 Million | 166.8 Million | 45.82 Million | 28.5 Million |
| Net Income | 25.67 Million | 34.55 Million | 36.53 Million | 129.02 Million | 34.87 Million | 21.65 Million |
| Earnings Per Share Basic | 1.49 | 2.00 | 2.11 | - | 2.02 | 1.25 |
| Earnings Per Share Diluted | 1.49 | 2.00 | 2.11 | - | 2.02 | 1.25 |
| Weighted Average Shares Outstanding | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million |
| Gross Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBIT Margin | 0.02 | 0.02 | 0.01 | - | 0.01 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 50.34 Million | 62.98 Million | 56.38 Million | - | 69.84 Million | 55.07 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
7619
UFCP
MHPC
SUEZF
DERM
OEM-B