USD 11.79
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.3 Billion | 10.04 Billion | 8.52 Billion | 8.1 Billion | 7.32 Billion | 7.69 Billion |
Cost of Revenue | 6.8 Billion | 8.11 Billion | 7.1 Billion | 6.96 Billion | 6.35 Billion | 6.77 Billion |
Gross Profit | 3.5 Billion | 1.92 Billion | 1.42 Billion | 1.14 Billion | 971.9 Million | 916.19 Million |
Operating Expenses | 2.58 Billion | 1.28 Billion | 1.17 Billion | 984.39 Million | 945.54 Million | 1.02 Billion |
Selling, General and Administrative Expenses | 1.25 Billion | 1.17 Billion | 1.07 Billion | 866.04 Million | 830.86 Million | 929.86 Million |
Research and Development Expenses | 62 Million | 61.54 Million | 57.89 Million | 58.62 Million | 50.85 Million | 51.12 Million |
Other Expenses | 1.26 Billion | -41.76 Million | -45.88 Million | -59.71 Million | -63.81 Million | -43.38 Million |
Cost and Expenses | 9.39 Billion | 9.39 Billion | 8.27 Billion | 7.94 Billion | 7.3 Billion | 7.79 Billion |
Operating Income | 914 Million | 646.73 Million | 249.86 Million | 159.97 Million | 26.36 Million | -108.17 Million |
Interest Expense | 111 Million | 133.02 Million | 88.41 Million | 105.84 Million | 86.77 Million | 71.62 Million |
Income Tax Expense | 133 Million | 159.99 Million | 90.65 Million | 68.7 Million | 69.64 Million | 24.36 Million |
Earnings before Tax | 781 Million | 687.02 Million | 283.86 Million | 178.06 Million | 63.49 Million | -917.79 Million |
Net Income | 589 Million | 412 Million | 77.7 Million | -129.02 Million | -133.46 Million | -961.4 Million |
Earnings Per Share Basic | 2.72 | 2.05 | 0.36 | -0.63 | -0.65 | -4.71 |
Earnings Per Share Diluted | 2.89 | 2.05 | 0.36 | -0.63 | -0.65 | -4.71 |
Weighted Average Shares Outstanding | 216.54 Million | 204.13 Million | 204.18 Million | 204.18 Million | 204.18 Million | 204.18 Million |
Weighted Average Shares Outstanding (Diluted) | 204.1 Million | 204.13 Million | 204.18 Million | 204.18 Million | 204.18 Million | 204.18 Million |
Gross Margin | 0.34 | 0.19 | 0.17 | 0.14 | 0.13 | 0.12 |
EBIT Margin | 0.12 | 0.10 | 0.08 | 0.07 | 0.06 | 0.03 |
Profit Margin | 0.06 | 0.04 | 0.01 | -0.02 | -0.02 | -0.13 |
EBITDA | 1.28 Billion | 1.03 Billion | 602.9 Million | 430.8 Million | 419.6 Million | -310.2 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.03 | 0.02 | 0.00 | -0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.28 Billion | 2.51 Billion | 2.94 Billion | 2.77 Billion | 2.69 Billion | 2.52 Billion |
Cost of Revenue | 6.8 Billion | 150 Million | 2.31 Billion | 2.16 Billion | 2.16 Billion | 105.6 Million |
Gross Profit | 3.48 Billion | 2.36 Billion | 624.3 Million | 609.32 Million | 528.48 Million | 2.42 Billion |
Operating Expenses | 2.54 Billion | 2.34 Billion | 2.52 Billion | 273.22 Million | 2.31 Billion | 2.24 Billion |
Selling, General and Administrative Expenses | - | 1.25 Billion | - | 301.41 Million | - | 1.11 Billion |
Research and Development Expenses | - | 62 Million | - | - | - | 58.2 Million |
Other Expenses | - | - | -2.52 Billion | 28.18 Million | -2.31 Billion | -2.24 Billion |
Cost and Expenses | 9.35 Billion | 2.49 Billion | 2.64 Billion | 2.43 Billion | 2.38 Billion | 2.35 Billion |
Operating Income | 914 Million | 54 Million | 291.74 Million | 336.1 Million | 301.31 Million | 177.65 Million |
Interest Expense | 111 Million | - | 32.65 Million | 49.87 Million | 28.84 Million | 13.74 Million |
Income Tax Expense | 133 Million | -19 Million | 40.27 Million | 63.96 Million | 59.83 Million | 46.52 Million |
Earnings before Tax | 781 Million | 33 Million | 240.58 Million | 292.73 Million | 273.53 Million | 208.31 Million |
Net Income | 589 Million | 58 Million | 171 Million | 189 Million | 171 Million | 135.7 Million |
Earnings Per Share Basic | - | 0.24 | 0.87 | 0.96 | 0.86 | 0.67 |
Earnings Per Share Diluted | - | 0.23 | 0.87 | 0.96 | 0.86 | 0.67 |
Weighted Average Shares Outstanding | 204.1 Million | 207.71 Million | 203.75 Million | 203.37 Million | 204.1 Million | 204.13 Million |
Weighted Average Shares Outstanding (Diluted) | 204.1 Million | 204.12 Million | 204.13 Million | 204.13 Million | 204.1 Million | 204.13 Million |
Gross Margin | 0.34 | 0.94 | 0.21 | 0.22 | 0.20 | 0.96 |
EBIT Margin | - | 0.01 | 0.14 | 0.15 | 0.14 | 0.11 |
Profit Margin | 0.06 | 0.02 | 0.06 | 0.07 | 0.06 | 0.05 |
EBITDA | - | 32 Million | 419.11 Million | 415.25 Million | 380.38 Million | 280.22 Million |
Earnings Before Tax Margin | 0.09 | 0.02 | 0.10 | 0.12 | 0.11 | 0.07 |
DERM
OEM-B
EWRK
8043
7199
NATPLY