USD 12.84
(18.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.27 Billion | 10.46 Billion | 9.65 Billion | 9.86 Billion | 9.41 Billion | 9.46 Billion |
Total Current Assets | 5.83 Billion | 5.76 Billion | 4.87 Billion | 4.6 Billion | 4.29 Billion | 4.23 Billion |
Cash And Short Term Investments | 485 Million | 424.24 Million | 448 Million | 465.24 Million | 510.66 Million | 546.23 Million |
Cash and Cash Equivalents | 305 Million | 261.5 Million | 354.09 Million | 239.72 Million | 216.83 Million | 403.21 Million |
Short Term Investments | 180 Million | 162.74 Million | 93.9 Million | 225.52 Million | 293.83 Million | 143.02 Million |
Net Receivables | 1.45 Billion | 1.74 Billion | 1.49 Billion | 1.33 Billion | 1.26 Billion | 1.32 Billion |
Inventory | 3.51 Billion | 3.34 Billion | 2.59 Billion | 2.59 Billion | 2.39 Billion | 2.25 Billion |
Other Current Assets | 111 Million | 254.95 Million | 332.89 Million | 208.65 Million | 128.29 Million | 108.17 Million |
Total Non-Current Assets | 4.44 Billion | 4.7 Billion | 4.77 Billion | 5.26 Billion | 5.11 Billion | 5.22 Billion |
Net PPE | 3.25 Billion | 3.28 Billion | 3.35 Billion | 3.62 Billion | 3.36 Billion | 3.36 Billion |
Good Will And Intangible Assets | 917 Million | 942.1 Million | 933.5 Million | 947.2 Million | 1 Billion | 1 Billion |
Good Will | 693 Million | 736.61 Million | 792.79 Million | 875.75 Million | 812.3 Million | 831.47 Million |
Intangible Assets | 224 Million | 996.22 Million | 1.04 Billion | 1.14 Billion | 1.09 Billion | 1.13 Billion |
Long-Term Investments | 108 Million | 116.63 Million | 115.9 Million | 199.54 Million | 400.82 Million | 506.38 Million |
Tax Assets | 118 Million | 265.41 Million | 250.76 Million | 279.05 Million | 251.43 Million | 223.75 Million |
Other Non Current Assets | 45 Million | 89.12 Million | 120.71 Million | 216.34 Million | 101.09 Million | 138.79 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 6 Billion | 6.71 Billion | 6.23 Billion | 6.36 Billion | 6.09 Billion | 5.63 Billion |
Total Current Liabilities | 3.15 Billion | 2.97 Billion | 2.45 Billion | 2.13 Billion | 2.08 Billion | 2.01 Billion |
Account Payables | 1.97 Billion | 1.7 Billion | 1.25 Billion | 999.8 Million | 898.09 Million | 895.47 Million |
Tax Payables | 174 Million | 72.22 Million | 38.48 Million | 28.76 Million | 16.69 Million | 20.49 Million |
Short Term Debt | 513 Million | 697.81 Million | 630.77 Million | 577.76 Million | 686.64 Million | 570.94 Million |
Deferred Revenue | 653 Million | 72.22 Million | 38.48 Million | 28.76 Million | 16.69 Million | 20.49 Million |
Other Current Liabilities | 16 Million | 505.98 Million | 536.3 Million | 523.75 Million | 485.62 Million | 530.17 Million |
Total Non Current Liabilities | 2.85 Billion | 3.74 Billion | 3.77 Billion | 4.23 Billion | 4 Billion | 3.61 Billion |
Long-Term Debt | 1.7 Billion | 2.32 Billion | 2.12 Billion | 2.42 Billion | 2.18 Billion | 2.02 Billion |
Deferred Revenue Non Current | -183 Million | 87.34 Million | 87.29 Million | 113.61 Million | 106.32 Million | 113.87 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Billion | 947.89 Million | 1.22 Billion | 1.34 Billion | 1.39 Billion | 1.26 Billion |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 4.27 Billion | 3.74 Billion | 3.41 Billion | 3.49 Billion | 3.31 Billion | 3.83 Billion |
Stock Holders Equity | 3.5 Billion | 2.71 Billion | 2.38 Billion | 2.42 Billion | 2.33 Billion | 2.81 Billion |
Common Stock | 204 Million | 215.93 Million | 229.1 Million | 247.85 Million | 224.3 Million | 232.52 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.68 Billion | 795.83 Million | 345.9 Million | 219.45 Million | 338.54 Million | 748.12 Million |
Common Stock Equity | 3.5 Billion | 2.71 Billion | 2.38 Billion | 2.42 Billion | 2.33 Billion | 2.81 Billion |
Capital Lease Obligation | 102 Million | 87.34 Million | 87.29 Million | 94.43 Million | 106.32 Million | 113.87 Thousand |
Total Investments | 127 Million | 279.37 Million | 209.81 Million | 425.07 Million | 694.65 Million | 649.4 Million |
Total Debt | 2.22 Billion | 3.1 Billion | 2.84 Billion | 3.11 Billion | 2.97 Billion | 2.59 Billion |
Net Debt | 1.91 Billion | 2.84 Billion | 2.49 Billion | 2.87 Billion | 2.75 Billion | 2.19 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.27 Billion | 10.27 Billion | 10.86 Billion | 9.95 Billion | 10.21 Billion | 10.46 Billion |
Total Current Assets | 5.83 Billion | 5.83 Billion | 6.19 Billion | 5.32 Billion | 5.64 Billion | 5.76 Billion |
Cash And Short Term Investments | 485 Million | 485 Million | 287 Million | 611.49 Million | 278 Million | 424.24 Million |
Cash and Cash Equivalents | 305 Million | 305 Million | 287 Million | 281.89 Million | 278 Million | 261.5 Million |
Short Term Investments | 180 Million | 180 Million | - | 329.59 Million | - | 162.74 Million |
Net Receivables | 1.45 Billion | 1.45 Billion | 1.68 Billion | 1.76 Billion | 1.55 Billion | 1.74 Billion |
Inventory | 3.51 Billion | 3.51 Billion | 3.6 Billion | 2.68 Billion | 3.12 Billion | 3.34 Billion |
Other Current Assets | 111 Million | 111 Million | 902.44 Million | 252.62 Million | 965.92 Million | 254.95 Million |
Total Non-Current Assets | 4.44 Billion | 4.44 Billion | 4.67 Billion | 4.63 Billion | 4.56 Billion | 4.7 Billion |
Net PPE | 3.25 Billion | 3.25 Billion | 3.44 Billion | 3.42 Billion | 3.34 Billion | 3.28 Billion |
Good Will And Intangible Assets | 917 Million | 917 Million | 917 Million | 922 Million | 934 Million | 942.1 Million |
Good Will | 693 Million | 693 Million | -81.24 Million | -77.64 Million | -63.97 Million | 736.61 Million |
Intangible Assets | 224 Million | 224 Million | 998.24 Million | 999.64 Million | 997.97 Million | 996.22 Million |
Long-Term Investments | 108 Million | 108 Million | - | 113.84 Million | - | 116.63 Million |
Tax Assets | 118 Million | 118 Million | - | 53.12 Million | - | 265.41 Million |
Other Non Current Assets | 45 Million | 45 Million | 307.67 Million | 117.75 Million | 286.22 Million | 89.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6 Billion | 6 Billion | 6.63 Billion | 5.93 Billion | 6.27 Billion | 6.71 Billion |
Total Current Liabilities | 3.15 Billion | 3.15 Billion | 3.02 Billion | 2.34 Billion | 2.63 Billion | 2.97 Billion |
Account Payables | 1.97 Billion | 1.97 Billion | 1.81 Billion | 706.9 Million | 1.15 Billion | 1.7 Billion |
Tax Payables | 174 Million | 174 Million | - | 98.66 Million | - | 72.22 Million |
Short Term Debt | 513 Million | 513 Million | 539.94 Million | 986.63 Million | 792.82 Million | 697.81 Million |
Deferred Revenue | 653 Million | 653 Million | - | 98.66 Million | - | 72.22 Million |
Other Current Liabilities | 16 Million | 16 Million | 678.19 Million | 557.28 Million | 688.11 Million | 505.98 Million |
Total Non Current Liabilities | 2.85 Billion | 2.85 Billion | 3.6 Billion | 3.58 Billion | 3.63 Billion | 3.74 Billion |
Long-Term Debt | 1.7 Billion | 1.7 Billion | 2.41 Billion | 2.33 Billion | 2.48 Billion | 2.32 Billion |
Deferred Revenue Non Current | -183 Million | -183 Million | - | 79.14 Million | - | 87.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Billion | 1.14 Billion | 1.19 Billion | 989.88 Million | 1.15 Billion | 947.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.27 Billion | 4.27 Billion | 4.23 Billion | 4.02 Billion | 3.94 Billion | 3.74 Billion |
Stock Holders Equity | 3.5 Billion | 3.5 Billion | 3.16 Billion | 2.97 Billion | 2.88 Billion | 2.71 Billion |
Common Stock | 204 Million | 204 Million | 2.9 Billion | 221.17 Million | 2.7 Billion | 215.93 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.68 Billion | 1.68 Billion | 654 Million | 1 Billion | 654 Million | 795.83 Million |
Common Stock Equity | 3.5 Billion | 3.5 Billion | 3.16 Billion | 2.97 Billion | 2.88 Billion | 2.71 Billion |
Capital Lease Obligation | 102 Million | 102 Million | - | 79.14 Million | - | 87.34 Million |
Total Investments | 127 Million | 127 Million | - | 443.44 Million | - | 279.37 Million |
Total Debt | 2.22 Billion | 2.22 Billion | 2.95 Billion | 3.39 Billion | 3.27 Billion | 3.1 Billion |
Net Debt | 1.91 Billion | 1.91 Billion | 2.66 Billion | 3.11 Billion | 2.99 Billion | 2.84 Billion |
DERM
OEM-B
EWRK
8043
7199
NATPLY