INR 5.42
(-7.51%)
Breakdown | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|
Total Assets | 418.89 Thousand | 455.46 Thousand | 502.62 Thousand | 506.24 Thousand | 419.55 Thousand |
Total Current Assets | 265.37 Thousand | 312.84 Thousand | 340.76 Thousand | 349.34 Thousand | 272.45 Thousand |
Cash And Short Term Investments | 34.06 Thousand | 21.6 Thousand | 2763.55 | 4159.90 | 3087.42 |
Cash and Cash Equivalents | 24.11 Thousand | 7815.02 | 2763.55 | 4159.90 | 3087.42 |
Short Term Investments | 9950.80 | 13.78 Thousand | - | - | - |
Net Receivables | 150.5 Thousand | 217.17 Thousand | 253.29 Thousand | 241.72 Thousand | 160.74 Thousand |
Inventory | 68.86 Thousand | 68.3 Thousand | 81.42 Thousand | 99.24 Thousand | 97.14 Thousand |
Other Current Assets | 11.94 Thousand | 5762.10 | 3291.08 | 4206.88 | 11.47 Thousand |
Total Non-Current Assets | 153.51 Thousand | 142.62 Thousand | 161.86 Thousand | 156.9 Thousand | 147.1 Thousand |
Net PPE | 43.09 Thousand | 43.71 Thousand | 48.59 Thousand | 51.54 Thousand | 54.2 Thousand |
Good Will And Intangible Assets | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand |
Good Will | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 100.00 | 100.00 | 105.00 | 105.00 | 105.00 |
Tax Assets | 110.6 Thousand | 1.00 | 1.00 | 1.00 | 1.00 |
Other Non Current Assets | -67.69 Thousand | 31.39 Thousand | 45.75 Thousand | 37.84 Thousand | 25.38 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 492.34 Thousand | 852.99 Thousand | 904.51 Thousand | 910.44 Thousand | 843.35 Thousand |
Total Current Liabilities | 349.7 Thousand | 560.54 Thousand | 555.06 Thousand | 690.8 Thousand | 629.01 Thousand |
Account Payables | 155.97 Thousand | 341.67 Thousand | 370.62 Thousand | 321.41 Thousand | 316.75 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | 5405.72 | 5513.91 | 5880.48 | 5842.55 |
Deferred Revenue | - | 0.28 | 0.09 | 0.52 | 0.46 |
Other Current Liabilities | 193.72 Thousand | 213.45 Thousand | 178.92 Thousand | 363.5 Thousand | 306.42 Thousand |
Total Non Current Liabilities | 142.63 Thousand | 292.45 Thousand | 349.45 Thousand | 219.63 Thousand | 214.33 Thousand |
Long-Term Debt | 107.74 Thousand | 96.79 Thousand | 204.59 Thousand | 142.27 Thousand | 137.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 34.89 Thousand | 195.66 Thousand | 144.86 Thousand | 77.36 Thousand | 77.04 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | -73.44 Thousand | -397.53 Thousand | -401.88 Thousand | -404.19 Thousand | -423.79 Thousand |
Stock Holders Equity | -73.44 Thousand | -397.53 Thousand | -401.88 Thousand | -404.19 Thousand | -423.79 Thousand |
Common Stock | 246.42 Thousand | 58.53 Thousand | 58.53 Thousand | 58.53 Thousand | 58.53 Thousand |
Retained Earnings | -504.36 Thousand | -511.55 Thousand | 85 Thousand | 88.5 Thousand | 88.5 Thousand |
Accumulated other comprehensive income | 45.37 Thousand | 35.12 Thousand | -565.79 Thousand | -571.59 Thousand | -591.2 Thousand |
Common Stock Equity | -73.44 Thousand | -397.53 Thousand | -401.88 Thousand | -404.19 Thousand | -423.79 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 10.05 Thousand | 13.88 Thousand | 105.00 | 105.00 | 105.00 |
Total Debt | 107.74 Thousand | 102.2 Thousand | 210.1 Thousand | 148.15 Thousand | 143.13 Thousand |
Net Debt | 83.62 Thousand | 94.38 Thousand | 207.34 Thousand | 143.99 Thousand | 140.04 Thousand |
Breakdown | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 FY | 2018 Q2 |
---|---|---|---|---|---|---|
Total Assets | 278.33 Thousand | 276.01 Thousand | 484.41 Thousand | 418.89 Thousand | 418.89 Thousand | -397.53 Thousand |
Total Current Assets | 162.51 Thousand | 159.03 Thousand | 331.42 Thousand | 265.37 Thousand | 265.37 Thousand | 21.6 Thousand |
Cash And Short Term Investments | 7387.00 | 10.23 Thousand | 30.66 Thousand | 34.06 Thousand | 34.06 Thousand | 21.6 Thousand |
Cash and Cash Equivalents | 1812.00 | 5302.00 | 20.57 Thousand | 24.11 Thousand | 24.11 Thousand | -21.6 Thousand |
Short Term Investments | 5575.00 | 4930.00 | 10.09 Thousand | 9951.00 | 9950.80 | 43.2 Thousand |
Net Receivables | 90.07 Thousand | 82.85 Thousand | 213.76 Thousand | 150.5 Thousand | 150.5 Thousand | - |
Inventory | 61.68 Thousand | 62.19 Thousand | 73.87 Thousand | 68.86 Thousand | 68.86 Thousand | - |
Other Current Assets | 3372.00 | 3757.00 | 13.11 Thousand | 11.94 Thousand | 11.94 Thousand | - |
Total Non-Current Assets | 115.81 Thousand | 116.97 Thousand | 152.99 Thousand | 153.51 Thousand | 153.51 Thousand | -21.6 Thousand |
Net PPE | 37.02 Thousand | 38.18 Thousand | 42.22 Thousand | 43.09 Thousand | 43.09 Thousand | - |
Good Will And Intangible Assets | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | - |
Good Will | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | 67.41 Thousand | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - |
Tax Assets | - | - | - | - | 110.6 Thousand | - |
Other Non Current Assets | 11.28 Thousand | 11.28 Thousand | 43.25 Thousand | 42.91 Thousand | -67.69 Thousand | -21.6 Thousand |
Other Assets | - | - | - | - | - | -397.52 Thousand |
Total Liabilities | 366.94 Thousand | 359.09 Thousand | 553.69 Thousand | 492.34 Thousand | 492.34 Thousand | - |
Total Current Liabilities | 222.59 Thousand | 215.26 Thousand | 411.11 Thousand | 349.7 Thousand | 349.7 Thousand | - |
Account Payables | 144.03 Thousand | 134.05 Thousand | 234.7 Thousand | 171.96 Thousand | 155.97 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 78.56 Thousand | 81.2 Thousand | 176.4 Thousand | 177.74 Thousand | 193.72 Thousand | - |
Total Non Current Liabilities | 144.34 Thousand | 143.82 Thousand | 142.58 Thousand | 142.63 Thousand | 142.63 Thousand | - |
Long-Term Debt | 109.44 Thousand | 108.93 Thousand | 107.68 Thousand | 107.74 Thousand | 107.74 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.89 Thousand | 34.89 Thousand | 34.89 Thousand | 34.89 Thousand | 34.89 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -88.6 Thousand | -83.07 Thousand | -69.27 Thousand | -73.44 Thousand | -73.44 Thousand | -397.53 Thousand |
Stock Holders Equity | -88.6 Thousand | -83.07 Thousand | -69.27 Thousand | -73.44 Thousand | -73.44 Thousand | -397.53 Thousand |
Common Stock | 246.42 Thousand | 246.42 Thousand | 246.42 Thousand | 246.42 Thousand | 246.42 Thousand | - |
Retained Earnings | - | - | - | - | -504.36 Thousand | - |
Accumulated other comprehensive income | -335.03 Thousand | -329.5 Thousand | -315.7 Thousand | -319.87 Thousand | 45.37 Thousand | -397.53 Thousand |
Common Stock Equity | -88.6 Thousand | -83.07 Thousand | -69.27 Thousand | -73.44 Thousand | -73.44 Thousand | -397.53 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5675.00 | 5030.00 | 10.19 Thousand | 10.05 Thousand | 10.05 Thousand | 43.2 Thousand |
Total Debt | 109.44 Thousand | 108.93 Thousand | 107.68 Thousand | 107.74 Thousand | 107.74 Thousand | - |
Net Debt | 107.63 Thousand | 103.63 Thousand | 87.11 Thousand | 83.62 Thousand | 83.62 Thousand | 21.6 Thousand |
SUEZF
DERM
OEM-B
NETWORK18
8043
7199