National Plywood Industries Limited (NATPLY.BO)
INR 5.42
(-7.51%)
INR 5.42
(-7.51%)
| Breakdown | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue | 398.24 Thousand | 416.95 Thousand | 437.82 Thousand | 527.71 Thousand | 387.85 Thousand |
| Cost of Revenue | 313.5 Thousand | 344.28 Thousand | 408.6 Thousand | 458.54 Thousand | 436.63 Thousand |
| Gross Profit | 84.74 Thousand | 72.67 Thousand | 29.22 Thousand | 69.17 Thousand | -48.77 Thousand |
| Operating Expenses | 75.11 Thousand | 67.7 Thousand | 26 Thousand | 48.91 Thousand | 355.89 Thousand |
| Selling, General and Administrative Expenses | 20.98 Thousand | 38.66 Thousand | 34.18 Thousand | 32.53 Thousand | 32.74 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 388.62 Thousand | 411.98 Thousand | 434.6 Thousand | 507.45 Thousand | 792.52 Thousand |
| Operating Income | -1013.53 | -14.08 Thousand | -45.96 Thousand | 2650.42 | -130.09 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 2241.75 | -0.01 | -0.30 | -0.58 | - |
| Earnings before Tax | 9438.53 | 4359.27 | 2306.99 | 19.6 Thousand | 306.44 Thousand |
| Net Income | 7196.78 | 4359.27 | 2306.99 | 19.6 Thousand | 306.44 Thousand |
| Earnings Per Share Basic | 0.36 | 0.74 | 0.39 | 3.35 | 52.36 |
| Earnings Per Share Diluted | 0.36 | 0.74 | 0.39 | 3.35 | 52.35 |
| Weighted Average Shares Outstanding | 19.99 Thousand | 5890.00 | 5915.00 | 5853.00 | 5853.00 |
| Weighted Average Shares Outstanding (Diluted) | 19.99 Thousand | 5853.75 | 5853.75 | 5853.75 | 5853.75 |
| Gross Margin | 0.21 | 0.17 | 0.07 | 0.13 | -0.13 |
| EBIT Margin | 0.01 | -0.02 | -0.09 | 0.01 | -0.33 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.04 | 0.79 |
| EBITDA | 2282.72 | -8368.52 | -40.53 Thousand | 6904.98 | -127.01 Thousand |
| Earnings Before Tax Margin | -0.00 | -0.03 | -0.10 | 0.01 | -0.34 |
| Breakdown | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 FY | 2018 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 21.06 Thousand | 107.14 Thousand | 130.15 Thousand | 146.33 Thousand | 398.24 Thousand | 102.34 Thousand |
| Cost of Revenue | 12.35 Thousand | 96.73 Thousand | 115.04 Thousand | 119.46 Thousand | 313.5 Thousand | 78.19 Thousand |
| Gross Profit | 8711.00 | 10.4 Thousand | 15.1 Thousand | 26.86 Thousand | 84.74 Thousand | 24.15 Thousand |
| Operating Expenses | 13.66 Thousand | 23.47 Thousand | 10.87 Thousand | 27.56 Thousand | 75.11 Thousand | 16.74 Thousand |
| Selling, General and Administrative Expenses | 5953.00 | 13.2 Thousand | 3866.00 | 5260.00 | - | 4656.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 26.01 Thousand | 120.21 Thousand | 125.91 Thousand | 147.03 Thousand | 388.62 Thousand | 94.93 Thousand |
| Operating Income | -6098.00 | -23.55 Thousand | 3744.00 | -11.48 Thousand | -1013.53 | 6951.00 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | 2242.00 | 2241.75 | - |
| Earnings before Tax | -5525.00 | -13.67 Thousand | 4046.00 | -1515.00 | 9438.53 | 6531.00 |
| Net Income | -5525.00 | -13.67 Thousand | 4046.00 | -3757.00 | 7196.78 | 6531.00 |
| Earnings Per Share Basic | -0.22 | -0.56 | 0.16 | -0.15 | - | 0.27 |
| Earnings Per Share Diluted | -0.22 | -0.56 | 0.16 | -0.15 | - | 0.27 |
| Weighted Average Shares Outstanding | 25.11 Thousand | 24.42 Thousand | 25.28 Thousand | 25.04 Thousand | 19.99 Thousand | 24.18 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 25.11 Thousand | 24.42 Thousand | 25.28 Thousand | 25.04 Thousand | 19.99 Thousand | 24.18 Thousand |
| Gross Margin | 0.41 | 0.10 | 0.12 | 0.18 | 0.21 | 0.24 |
| EBIT Margin | -0.25 | -0.21 | 0.04 | -0.07 | - | 0.08 |
| Profit Margin | -0.26 | -0.13 | 0.03 | -0.03 | 0.02 | 0.06 |
| EBITDA | -5273.94 | -22.73 Thousand | 4568.06 | -10.66 Thousand | - | 8379.56 |
| Earnings Before Tax Margin | -0.29 | -0.22 | 0.03 | -0.08 | -0.00 | 0.07 |
SUEZF
DERM
OEM-B
NETWORK18
8043
7199