Nivika Fastigheter AB (publ) (NIVI-B.ST)
SEK 39.2
(0.77%)
SEK 39.2
(0.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 675.74 Million | 611.91 Million | 528.08 Million | 327.5 Million | 259.28 Million | 191.18 Million |
| Cost of Revenue | 194.35 Million | 161 Million | 144.41 Million | 92.2 Million | 81.71 Million | 62.7 Million |
| Gross Profit | 481.38 Million | 450.91 Million | 383.66 Million | 235.3 Million | 177.57 Million | 128.48 Million |
| Operating Expenses | 481.38 Million | 40.14 Million | 43.19 Million | 27.93 Million | 16.97 Million | 115.87 Million |
| Selling, General and Administrative Expenses | 52.77 Million | -0.46 | 1.19 | 1.11 | 0.91 | 0.85 |
| Research and Development Expenses | - | -0.52 | 1.47 | 1.45 | 1.16 | 1.19 |
| Other Expenses | - | -691.49 Million | 464.43 Million | 267.2 Million | 146.08 Million | 115.87 Million |
| Cost and Expenses | 247.12 Million | 237.14 Million | 216.9 Million | 119 Million | 104.42 Million | 178.58 Million |
| Operating Income | - | 10.75 Million | 8.13 Million | 6.1 Million | 7.54 Million | 344 Thousand |
| Interest Expense | - | 241 Million | 141.66 Million | 120.41 Million | 76.25 Million | 44.1 Million |
| Income Tax Expense | 28.39 Million | 374.78 Million | 311.17 Million | 208.4 Million | 154.62 Million | 111.25 Million |
| Earnings before Tax | 160.6 Million | 385.53 Million | 319.31 Million | 214.5 Million | 162.16 Million | 111.59 Million |
| Net Income | 132.2 Million | -316.71 Million | 627.03 Million | 363.06 Million | 236.62 Million | 227.12 Million |
| Earnings Per Share Basic | 1.45 | -4.92 | 11.68 | 10.11 | 7.23 | 8.57 |
| Earnings Per Share Diluted | 1.45 | -4.92 | 11.68 | 10.11 | 7.23 | 8.57 |
| Weighted Average Shares Outstanding | 91.17 Million | 64.33 Million | 53.7 Million | 35.89 Million | 32.7 Million | 26.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.17 Million | 64.33 Million | 53.7 Million | 35.89 Million | 32.7 Million | 26.5 Million |
| Gross Margin | 0.71 | 0.74 | 0.73 | 0.72 | 0.68 | 0.67 |
| EBIT Margin | 0.63 | 0.01 | 1.66 | 0.01 | 0.02 | 0.00 |
| Profit Margin | 0.20 | -0.52 | 1.19 | 1.11 | 0.91 | 1.19 |
| EBITDA | 428.61 Million | 385.53 Million | 319.31 Million | 214.5 Million | 162.16 Million | 477 Thousand |
| Earnings Before Tax Margin | - | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 176.46 Million | 171.84 Million | 167.72 Million | 159.7 Million | 611.91 Million | 157.75 Million |
| Cost of Revenue | 41.97 Million | 53.13 Million | 57.01 Million | 42.22 Million | 161 Million | 35.76 Million |
| Gross Profit | 134.48 Million | 118.71 Million | 110.7 Million | 117.48 Million | 450.91 Million | 121.98 Million |
| Operating Expenses | 10.03 Million | 52.38 Million | 11.69 Million | 13.59 Million | 40.14 Million | 8.17 Million |
| Selling, General and Administrative Expenses | 10.03 Million | 13.45 Million | 11.69 Million | 13.59 Million | - | -17.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.03 Million | -13.45 Million | - | - | -691.49 Million | - |
| Cost and Expenses | 52.01 Million | 66.58 Million | 68.71 Million | 55.81 Million | 237.14 Million | 43.93 Million |
| Operating Income | 124.44 Million | 105.26 Million | 99.01 Million | 103.89 Million | 10.75 Million | 113.82 Million |
| Interest Expense | - | 61.63 Million | - | 57.97 Million | 241 Million | 59 Million |
| Income Tax Expense | 5.96 Million | 6.08 Million | 16.74 Million | -397 Thousand | 374.78 Million | 7.21 Million |
| Earnings before Tax | 6.84 Million | 53.63 Million | 55.84 Million | 44.27 Million | 385.53 Million | -150.39 Million |
| Net Income | 882 Thousand | 47.54 Million | 39.1 Million | 44.67 Million | -316.71 Million | -157.61 Million |
| Earnings Per Share Basic | 0.01 | 0.55 | 0.53 | 0.65 | - | -2.45 |
| Earnings Per Share Diluted | 0.01 | 0.55 | 0.53 | 0.65 | - | -2.45 |
| Weighted Average Shares Outstanding | 90.87 Million | 86.34 Million | 74.17 Million | 68.72 Million | 64.33 Million | 64.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.87 Million | 86.34 Million | 74.17 Million | 68.72 Million | 64.33 Million | 64.33 Million |
| Gross Margin | 0.76 | 0.69 | 0.66 | 0.74 | 0.74 | 0.77 |
| EBIT Margin | 0.71 | -0.30 | 0.66 | 0.87 | - | -0.61 |
| Profit Margin | 0.00 | 0.28 | 0.23 | 0.28 | -0.52 | -1.00 |
| EBITDA | 124.44 Million | -51.62 Million | 109.95 Million | 138.41 Million | - | -96.64 Million |
| Earnings Before Tax Margin | 0.71 | 0.61 | 0.59 | 0.65 | 0.02 | 0.72 |
5151
BEIA-B
SANGINITA
EXHI
CUB
QLINEA