Q-linea AB (publ) (QLINEA.ST)
SEK 0.97
(-1.62%)
SEK 0.97
(-1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.44 Million | 12.78 Million | 9.33 Million | 243 Thousand | 1 Million | 1.06 Million |
| Cost of Revenue | 3.44 Million | 34.16 Million | 34.36 Million | 32.26 Million | 28.85 Million | 21.05 Million |
| Gross Profit | 995 Thousand | -21.38 Million | -25.02 Million | -32.02 Million | -27.85 Million | -19.98 Million |
| Operating Expenses | -43 Thousand | 240.42 Million | 208.25 Million | 189.47 Million | 151.28 Million | 107.27 Million |
| Selling, General and Administrative Expenses | -359.71 Million | 80.69 Million | 90.76 Million | 89.4 Million | 75.84 Million | 54.85 Million |
| Research and Development Expenses | 128.09 Million | 151.96 Million | 156.94 Million | 156.38 Million | 121.68 Million | 98.12 Million |
| Other Expenses | 231.58 Million | 159.72 Million | 117.49 Million | 100.06 Million | 75.44 Million | 52.42 Million |
| Cost and Expenses | 235.02 Million | 274.58 Million | 242.62 Million | 221.73 Million | 180.14 Million | 128.32 Million |
| Operating Income | -230.58 Million | -262.24 Million | -233.55 Million | -221.54 Million | -179.11 Million | -127.36 Million |
| Interest Expense | 1.56 Million | 719 Thousand | 1.94 Million | 1.53 Million | 706 Thousand | 1 Million |
| Income Tax Expense | - | 7.07 Million | 1.94 Million | 1.53 Million | 706 Thousand | 987 Thousand |
| Earnings before Tax | -229.36 Million | -268.69 Million | -231.24 Million | -218.65 Million | -177.35 Million | -128.35 Million |
| Net Income | -229.36 Million | -275.77 Million | -233.18 Million | -220.19 Million | -178.06 Million | -128.35 Million |
| Earnings Per Share Basic | -3.48 | -9.44 | -8.26 | -8.70 | -7.77 | -8.82 |
| Earnings Per Share Diluted | -3.48 | -9.44 | -8.26 | -8.70 | -7.77 | -8.82 |
| Weighted Average Shares Outstanding | 65.94 Million | 29.2 Million | 28.23 Million | 25.3 Million | 22.9 Million | 14.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.94 Million | 29.2 Million | 28.23 Million | 25.3 Million | 22.9 Million | 14.55 Million |
| Gross Margin | 0.22 | -1.67 | -2.68 | -131.77 | -27.71 | -18.75 |
| EBIT Margin | -47.52 | -19.21 | -23.78 | -868.39 | -171.66 | -116.62 |
| Profit Margin | -51.66 | -21.56 | -24.98 | -906.14 | -177.17 | -120.41 |
| EBITDA | -210.98 Million | -252.68 Million | -218.47 Million | -211.01 Million | -172.52 Million | -124.31 Million |
| Earnings Before Tax Margin | -51.93 | -20.51 | -25.02 | -911.70 | -178.22 | -119.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 159 Thousand | 1.47 Million | 4.44 Million | 61 Thousand | 2.99 Million | 1.35 Million |
| Cost of Revenue | 65.51 Million | 58.64 Million | 235.69 Million | 55.35 Million | 3.33 Million | 3.49 Million |
| Gross Profit | -65.35 Million | -57.16 Million | -231.25 Million | -55.29 Million | -341 Thousand | -2.13 Million |
| Operating Expenses | 62.64 Million | 55.44 Million | -43 Thousand | 56.48 Million | 47.91 Million | 62.47 Million |
| Selling, General and Administrative Expenses | 49.74 Million | 51.89 Million | - | 50.96 Million | 37.9 Million | 51.73 Million |
| Research and Development Expenses | - | - | - | 128.09 Million | - | - |
| Other Expenses | 13.36 Million | - | 43 Thousand | - | - | 62.47 Million |
| Cost and Expenses | 65.51 Million | 58.64 Million | 235.64 Million | 55.35 Million | 51.25 Million | 65.96 Million |
| Operating Income | -65.35 Million | -57.16 Million | -231.2 Million | -55.29 Million | -48.25 Million | -64.6 Million |
| Interest Expense | 399 Thousand | 73 Thousand | 1.56 Million | 205 Thousand | 656 Thousand | 437 Thousand |
| Income Tax Expense | - | 4.76 Million | 17.35 Million | 4.34 Million | 261 Thousand | 437 Thousand |
| Earnings before Tax | -65.77 Million | -55.97 Million | -229.36 Million | -54.22 Million | -48.64 Million | -65.04 Million |
| Net Income | -65.77 Million | -55.97 Million | -229.36 Million | -54.22 Million | -48.64 Million | -65.48 Million |
| Earnings Per Share Basic | -0.56 | -0.48 | - | -0.46 | -0.56 | -2.24 |
| Earnings Per Share Diluted | -0.56 | -0.48 | - | -0.46 | -0.56 | -2.24 |
| Weighted Average Shares Outstanding | 116.83 Million | 116.83 Million | 65.94 Million | 117.16 Million | 87.31 Million | 29.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.83 Million | 116.83 Million | 65.94 Million | 117.16 Million | 87.31 Million | 29.2 Million |
| Gross Margin | -411.05 | -38.73 | -52.08 | -906.48 | -0.11 | -1.57 |
| EBIT Margin | -383.01 | -35.47 | - | -834.51 | -14.53 | -44.26 |
| Profit Margin | -413.67 | -37.92 | -51.66 | -888.89 | -16.23 | -48.22 |
| EBITDA | -60.89 Million | -52.36 Million | - | -50.9 Million | -43.56 Million | -60.1 Million |
| Earnings Before Tax Margin | -411.05 | -38.73 | -52.07 | -906.48 | -16.10 | -47.58 |
NIVI-B
5151
BEIA-B
VISC
EXHI
CUB