SEK 21.05
(-0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | -256.7 Million | -179.7 Million | -106.39 Million | -40.96 Million | - |
Gross Profit | 256.7 Million | 179.7 Million | 106.39 Million | 40.96 Million | - |
Operating Expenses | 299.6 Million | 199.9 Million | 121.28 Million | 50.33 Million | - |
Selling, General and Administrative Expenses | 299.6 Million | - | 98.52 Million | 39.5 Million | 17.37 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 42.9 Million | 20.2 Million | 14.89 Million | 9.37 Million | - |
Operating Income | -42.9 Million | -20.2 Million | -14.89 Million | -9.37 Million | - |
Interest Expense | 2.2 Million | 2 Million | 1.35 Million | 547 Thousand | - |
Income Tax Expense | 100 Thousand | 400 Thousand | - | 22.59 Million | - |
Earnings before Tax | -30 Million | -21.8 Million | -16.24 Million | 6.9 Million | - |
Net Income | -30.1 Million | -21.8 Million | -16.24 Million | 6.9 Million | - |
Earnings Per Share Basic | -0.36 | -0.33 | -0.34 | 0.20 | - |
Earnings Per Share Diluted | -0.36 | -0.33 | -0.33 | 0.20 | - |
Weighted Average Shares Outstanding | 83.9 Million | 66.56 Million | 48.02 Million | 28.38 Million | 28.38 Million |
Weighted Average Shares Outstanding (Diluted) | 83.9 Million | 66.56 Million | 48.71 Million | 28.7 Million | 28.7 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -25 Million | -14.4 Million | -11.59 Million | 13.47 Million | - |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | -90.4 Million | -55.9 Million | -64.91 Million | -256.7 Million | -58.65 Million | -83.67 Million |
Gross Profit | 90.4 Million | 55.9 Million | 64.91 Million | 256.7 Million | 58.65 Million | 83.67 Million |
Operating Expenses | 101.1 Million | 67.3 Million | 84.9 Million | 299.6 Million | 66.93 Million | 91.64 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 78.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101.1 Million | - | - | - | - | - |
Cost and Expenses | 10.7 Million | 11.4 Million | 19.99 Million | 42.9 Million | 8.27 Million | 7.97 Million |
Operating Income | -10.7 Million | -11.4 Million | -19.99 Million | -42.9 Million | -8.27 Million | -7.97 Million |
Interest Expense | 1.3 Million | 100 Thousand | 704 Thousand | 2.2 Million | 205 Thousand | 497 Thousand |
Income Tax Expense | - | - | 164 Thousand | 100 Thousand | -35 Thousand | -13 Thousand |
Earnings before Tax | -12 Million | -11.5 Million | -9.81 Million | -30 Million | -4.27 Million | -8.47 Million |
Net Income | -12 Million | -11.5 Million | -9.97 Million | -30.1 Million | -4.23 Million | -8.45 Million |
Earnings Per Share Basic | -0.13 | -0.13 | -0.11 | - | -0.05 | -0.09 |
Earnings Per Share Diluted | -0.13 | -0.13 | -0.11 | - | -0.05 | -0.09 |
Weighted Average Shares Outstanding | 92.25 Million | 90.08 Million | 86.99 Million | 83.9 Million | 90.08 Million | 90.08 Million |
Weighted Average Shares Outstanding (Diluted) | 92.25 Million | 91.09 Million | 87.5 Million | 83.9 Million | 90.08 Million | 90.08 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -10.7 Million | -11.4 Million | -9.11 Million | - | -4.06 Million | -7.97 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
EXHI
CUB
QLINEA
UNIDT
8069
ZNZNF