Beijer Alma AB (publ) (BEIA-B.ST)
SEK 168.2
(0.48%)
SEK 168.2
(0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.88 Billion | 5.86 Billion | 5.38 Billion | 4.24 Billion | 4.62 Billion | 4.4 Billion |
| Cost of Revenue | 4.85 Billion | 4.1 Billion | 3.64 Billion | 2.95 Billion | 3.24 Billion | 3.03 Billion |
| Gross Profit | 2.02 Billion | 1.76 Billion | 1.74 Billion | 1.29 Billion | 1.37 Billion | 1.37 Billion |
| Operating Expenses | 1.08 Billion | 966.2 Million | 941.1 Million | 763.42 Million | 797.12 Million | 754.79 Million |
| Selling, General and Administrative Expenses | 1.18 Billion | 967.3 Million | 941.1 Million | 764.92 Million | 797.12 Million | 754.79 Million |
| Research and Development Expenses | - | - | 13.8 Million | 13.15 Million | 15.13 Million | 13.38 Million |
| Other Expenses | -95 Million | -1.1 Million | 13.8 Million | -1.5 Million | - | - |
| Cost and Expenses | 5.94 Billion | 5.06 Billion | 4.58 Billion | 3.72 Billion | 4.03 Billion | 3.78 Billion |
| Operating Income | 941 Million | 772.9 Million | 774.8 Million | 544.81 Million | 582.59 Million | 622.8 Million |
| Interest Expense | 219 Million | 94.4 Million | 33.1 Million | 30.44 Million | 26.28 Million | 15.64 Million |
| Income Tax Expense | 183 Million | 164.1 Million | 169.5 Million | 118.28 Million | 126.59 Million | 140.38 Million |
| Earnings before Tax | 718 Million | 703.8 Million | 743.2 Million | 515.22 Million | 557.38 Million | 609.22 Million |
| Net Income | 519 Million | 539.7 Million | 568.2 Million | 396.6 Million | 430.79 Million | 468.84 Million |
| Earnings Per Share Basic | 8.61 | 8.96 | 8.65 | 6.58 | 7.15 | 7.78 |
| Earnings Per Share Diluted | 8.61 | 8.96 | 8.65 | 6.58 | 7.15 | 7.78 |
| Weighted Average Shares Outstanding | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million |
| Gross Margin | 0.29 | 0.30 | 0.32 | 0.30 | 0.30 | 0.31 |
| EBIT Margin | 0.19 | 0.19 | 0.20 | 0.18 | 0.18 | 0.17 |
| Profit Margin | 0.08 | 0.09 | 0.11 | 0.09 | 0.09 | 0.11 |
| EBITDA | 1.27 Billion | 1.07 Billion | 922.7 Million | 784.93 Million | 814.61 Million | 760.14 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.14 | 0.13 | 0.13 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.68 Billion | 1.88 Billion | 1.81 Billion | 6.88 Billion | 1.69 Billion | 1.67 Billion |
| Cost of Revenue | 1.15 Billion | 1.28 Billion | 1.25 Billion | 4.85 Billion | 1.21 Billion | 1.17 Billion |
| Gross Profit | 524 Million | 597 Million | 560 Million | 2.02 Billion | 483 Million | 506 Million |
| Operating Expenses | 312 Million | 350 Million | 331 Million | 1.18 Billion | 312 Million | 280 Million |
| Selling, General and Administrative Expenses | 312 Million | 350 Million | 331 Million | - | 312 Million | 288 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3 Million | - | -2 Million | - | - |
| Cost and Expenses | 1.47 Billion | 1.63 Billion | 1.58 Billion | 6.03 Billion | 1.52 Billion | 1.45 Billion |
| Operating Income | 398 Million | 247 Million | 229 Million | 846 Million | 171 Million | 234 Million |
| Interest Expense | 57 Million | 57 Million | 54 Million | 219 Million | -21 Million | 57 Million |
| Income Tax Expense | 35 Million | 43 Million | 45 Million | 183 Million | 61 Million | 48 Million |
| Earnings before Tax | 341 Million | 190 Million | 199 Million | 718 Million | 177 Million | 211 Million |
| Net Income | 303 Million | 142 Million | 147 Million | 519 Million | 92 Million | 157 Million |
| Earnings Per Share Basic | 5.02 | 2.36 | 2.44 | - | 1.91 | 2.61 |
| Earnings Per Share Diluted | 5.02 | 2.36 | 2.44 | - | 1.91 | 2.61 |
| Weighted Average Shares Outstanding | 60.35 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.35 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million | 60.26 Million |
| Gross Margin | 0.31 | 0.32 | 0.31 | 0.29 | 0.29 | 0.30 |
| EBIT Margin | 0.24 | 0.18 | 0.17 | - | 0.15 | 0.15 |
| Profit Margin | 0.18 | 0.08 | 0.08 | 0.08 | 0.05 | 0.09 |
| EBITDA | 398 Million | 337 Million | 317 Million | - | 260 Million | 259 Million |
| Earnings Before Tax Margin | 0.24 | 0.13 | 0.13 | 0.12 | 0.10 | 0.14 |
SANGINITA
2017
ADITYA
QLINEA
NIVI-B
5151