INR 15.76
(0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.51 Billion | 1.48 Billion | 1.98 Billion | 1.64 Billion | 1.59 Billion | 1.87 Billion |
Cost of Revenue | 1.46 Billion | 1.41 Billion | 1.91 Billion | 1.57 Billion | 1.48 Billion | 1.75 Billion |
Gross Profit | 49.17 Million | 72.7 Million | 60.71 Million | 69.11 Million | 108.86 Million | 125 Million |
Operating Expenses | 12.69 Million | 47.85 Million | 39.08 Million | 36.3 Million | 32.67 Million | 40.01 Million |
Selling, General and Administrative Expenses | 12.69 Million | 7.38 Million | 7.38 Million | 4.42 Million | 1.38 Million | 1.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.66 Million | 2.8 Million | 3.26 Million | 1.55 Million | 1.45 Million |
Cost and Expenses | 1.45 Billion | 1.46 Billion | 1.95 Billion | 1.61 Billion | 1.52 Billion | 1.79 Billion |
Operating Income | 59.91 Million | 28.85 Million | 24.41 Million | 35.51 Million | 77.21 Million | 84.99 Million |
Interest Expense | 26.08 Million | 24.99 Million | 20.11 Million | 24.92 Million | 30.12 Million | 28.55 Million |
Income Tax Expense | 2.74 Million | 1.36 Million | 1.17 Million | 2.59 Million | 11.33 Million | 15.19 Million |
Earnings before Tax | 10.44 Million | 5.52 Million | 4.65 Million | 10.22 Million | 45 Million | 54.62 Million |
Net Income | 7.69 Million | 3.48 Million | 4.16 Million | 7.62 Million | 33.66 Million | 39.43 Million |
Earnings Per Share Basic | 0.45 | 0.24 | 0.20 | 0.44 | 1.95 | 2.28 |
Earnings Per Share Diluted | 0.45 | 0.24 | 0.20 | 0.44 | 1.95 | 2.28 |
Weighted Average Shares Outstanding | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million |
Weighted Average Shares Outstanding (Diluted) | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million |
Gross Margin | 0.03 | 0.05 | 0.03 | 0.04 | 0.07 | 0.07 |
EBIT Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0.05 |
Profit Margin | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
EBITDA | 42.89 Million | 34.38 Million | 30.19 Million | 42.18 Million | 83.17 Million | 93.01 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.01 | 0.02 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 613.42 Million | 569.47 Million | 530.35 Million | 1.51 Billion | 291.61 Million | 334.1 Million |
Cost of Revenue | 598.45 Million | 554.54 Million | 527.29 Million | 1.46 Billion | 276.29 Million | 308.81 Million |
Gross Profit | 14.97 Million | 14.93 Million | 3.06 Million | 49.17 Million | 15.31 Million | 25.29 Million |
Operating Expenses | 7.04 Million | 4.7 Million | 4.48 Million | 15.86 Million | 5.06 Million | 12.57 Million |
Selling, General and Administrative Expenses | 7.04 Million | 4.7 Million | 4.48 Million | - | 5.06 Million | 3.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.04 Million | 364 Thousand | - | 931 Thousand | - | 790 Thousand |
Cost and Expenses | 605.49 Million | 559.24 Million | 531.78 Million | 1.48 Billion | 281.36 Million | 321.39 Million |
Operating Income | 7.93 Million | 10.23 Million | -1.42 Million | 33.31 Million | 10.25 Million | 13.5 Million |
Interest Expense | 6.28 Million | 6.4 Million | 6.81 Million | 26.08 Million | 6.63 Million | 6.15 Million |
Income Tax Expense | 740 Thousand | 1.05 Million | -1.94 Million | 2.74 Million | 1.58 Million | 1.9 Million |
Earnings before Tax | 2.91 Million | 4.19 Million | -7.79 Million | 10.44 Million | 6.14 Million | 7.35 Million |
Net Income | 2.17 Million | 3.13 Million | -5.84 Million | 7.69 Million | 4.55 Million | 5.44 Million |
Earnings Per Share Basic | 0.08 | 0.16 | -0.34 | - | 0.26 | 0.32 |
Earnings Per Share Diluted | 0.08 | 0.16 | -0.34 | - | 0.26 | 0.32 |
Weighted Average Shares Outstanding | 25.9 Million | 19.56 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million |
Weighted Average Shares Outstanding (Diluted) | 25.9 Million | 19.56 Million | 17.26 Million | 17.26 Million | 17.26 Million | 17.26 Million |
Gross Margin | 0.02 | 0.03 | 0.01 | 0.03 | 0.05 | 0.08 |
EBIT Margin | 0.02 | 0.02 | 0.00 | - | 0.04 | 0.05 |
Profit Margin | 0.00 | 0.01 | -0.01 | 0.01 | 0.02 | 0.02 |
EBITDA | 13.85 Million | 12.87 Million | 1.01 Million | - | 12.21 Million | 15.06 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | -0.00 | 0.02 | 0.04 | 0.04 |
2017
ADITYA
HHULY
NIVI-B
5151
BEIA-B