SEK 39.2
(0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.74 Billion | 130.14 Million | 138.89 Million | 157.9 Million | 78.61 Million | 79.06 Million |
Total Current Assets | 160.82 Million | 297.06 Million | 339.51 Million | 261.13 Million | 130.1 Million | 3.95 Billion |
Cash And Short Term Investments | 119.19 Million | 66.02 Million | 186.74 Million | 210.8 Million | 94.86 Million | 190.47 Million |
Cash and Cash Equivalents | 119.19 Million | 66.02 Million | 186.74 Million | 210.8 Million | 94.86 Million | 190.47 Million |
Short Term Investments | - | - | 453.95 Million | 336.72 Million | - | - |
Net Receivables | 14.82 Million | 120.57 Million | 154.37 Million | 76.4 Million | 25.6 Million | 12.78 Million |
Inventory | 997 Thousand | 2.04 Million | 16.47 Million | 3.78 Million | 171 Thousand | - |
Other Current Assets | 40.63 Million | 10.99 Billion | 11.23 Billion | 7.31 Billion | 5.24 Billion | 3.75 Billion |
Total Non-Current Assets | 11.58 Billion | 10.7 Billion | 10.89 Billion | 7.05 Billion | 5.11 Billion | 3.77 Billion |
Net PPE | 98.38 Million | 90.24 Million | 90.4 Million | 73.5 Million | 41.14 Million | 24.72 Million |
Good Will And Intangible Assets | 1.54 Million | 27.11 Million | 26.17 Million | 2.43 Million | - | - |
Good Will | - | 26.46 Million | 24.29 Million | - | - | - |
Intangible Assets | - | 650 Thousand | 1.87 Million | 2.43 Million | - | - |
Long-Term Investments | - | - | -453.94 Million | -334.65 Million | - | - |
Tax Assets | 33.32 Million | 10.99 Billion | 11.23 Billion | 7.31 Billion | 5.24 Billion | 3.75 Billion |
Other Non Current Assets | 11.44 Billion | -414.43 Million | -2.14 Million | -2.43 Million | -171.25 Million | -3.77 Billion |
Other Assets | -185 Thousand | -10.86 Billion | -11.09 Billion | -7.15 Billion | -5.16 Billion | -7.64 Billion |
Total Liabilities | 6.22 Billion | 38.95 Million | 29.08 Million | 20.4 Million | 3.51 Million | 2.65 Million |
Total Current Liabilities | 260.85 Million | 560.48 Million | 602.79 Million | 417.6 Million | 319.4 Million | 258.35 Million |
Account Payables | 7.44 Million | 36.18 Million | 92.72 Million | 45.36 Million | 58.08 Million | - |
Tax Payables | - | - | 13.29 Million | 11.83 Million | 7.25 Million | - |
Short Term Debt | 124.58 Million | 5.16 Billion | 5.77 Billion | 4.09 Billion | 3.01 Billion | 2.12 Billion |
Deferred Revenue | 3.73 Million | -10.71 Billion | -12.02 Billion | -8.6 Billion | -6.31 Billion | - |
Other Current Liabilities | 128.82 Million | 6.07 Billion | 6.75 Billion | 4.88 Billion | 3.55 Billion | -1.86 Billion |
Total Non Current Liabilities | 5.96 Billion | 5.74 Billion | 6.39 Billion | 4.54 Billion | 3.36 Billion | 2.37 Billion |
Long-Term Debt | 5.3 Billion | 5.18 Billion | 5.79 Billion | 4.1 Billion | 3.01 Billion | 2.16 Billion |
Deferred Revenue Non Current | 12.27 Million | 6.07 Billion | 6.75 Billion | 4.88 Billion | 3.55 Billion | 2.57 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.53 Million | -5.54 Billion | -6.17 Billion | -4.46 Billion | -3.53 Billion | -2.57 Billion |
Other Liabilities | - | -6.26 Billion | -6.96 Billion | -4.94 Billion | -3.67 Billion | -2.62 Billion |
Total Equity | 5.51 Billion | 16.24 Billion | 16.97 Billion | 11.36 Billion | 8.24 Billion | 5.76 Billion |
Stock Holders Equity | 5.51 Billion | 10.99 Billion | 11.23 Billion | 7.31 Billion | 5.24 Billion | 3.75 Billion |
Common Stock | 47.94 Million | 38.95 Million | 29.08 Million | 20.35 Million | 3.51 Million | 2.7 Million |
Retained Earnings | 1.91 Billion | 4.91 Billion | 4.47 Billion | 2.42 Billion | 1.68 Billion | 1.09 Billion |
Accumulated other comprehensive income | - | 4.91 Billion | 4.47 Billion | 2.42 Billion | 1.68 Billion | 1.17 Billion |
Common Stock Equity | 5.51 Billion | 10.99 Billion | 11.23 Billion | 7.31 Billion | 5.24 Billion | 3.75 Billion |
Capital Lease Obligation | 16 Million | 25.37 Million | 18.58 Million | 16.97 Million | - | - |
Total Investments | 11 Thousand | 11 Thousand | 11 Thousand | 2.07 Million | 146 Thousand | - |
Total Debt | 5.42 Billion | 156.72 Million | 27.71 Million | 34.8 Million | 21.2 Million | 10.13 Million |
Net Debt | 5.3 Billion | 90.7 Million | -159.03 Million | -176 Million | -73.65 Million | -180.34 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.74 Billion | 11.47 Billion | 11.4 Billion | 11.2 Billion | 130.14 Million | 10.99 Billion |
Total Current Assets | 160.82 Million | 275.21 Million | 325.59 Million | 270.5 Million | 297.06 Million | 297.06 Million |
Cash And Short Term Investments | 119.19 Million | 218.49 Million | 263.03 Million | 209.02 Million | 66.02 Million | 66.02 Million |
Cash and Cash Equivalents | 119.19 Million | 218.49 Million | 263.03 Million | 209.02 Million | 66.02 Million | 66.02 Million |
Short Term Investments | - | -11.11 Billion | -10.95 Billion | -10.81 Billion | - | -10.42 Billion |
Net Receivables | 14.82 Million | 41.34 Million | 65.97 Million | 66.05 Million | 120.57 Million | 120.57 Million |
Inventory | 997 Thousand | 997 Thousand | 1.96 Million | 1.84 Million | 2.04 Million | 2.04 Million |
Other Current Assets | 40.63 Million | -259.84 Million | -329.01 Million | -275.08 Million | 10.99 Billion | -186.59 Million |
Total Non-Current Assets | 11.58 Billion | 11.2 Billion | 11.07 Billion | 10.93 Billion | 10.7 Billion | 10.7 Billion |
Net PPE | 98.38 Million | 76.72 Million | 77.8 Million | 79.6 Million | 90.24 Million | 90.24 Million |
Good Will And Intangible Assets | 1.54 Million | 1.65 Million | 1.8 Million | 1.94 Million | 27.11 Million | 650 Thousand |
Good Will | - | - | - | - | 26.46 Million | - |
Intangible Assets | - | 1.65 Million | 1.8 Million | 1.94 Million | 650 Thousand | 650 Thousand |
Long-Term Investments | - | 11.11 Billion | 10.95 Billion | 10.81 Billion | - | 10.42 Billion |
Tax Assets | 33.32 Million | 26.86 Million | 27.17 Million | 27.17 Million | 10.99 Billion | 27.11 Million |
Other Non Current Assets | 11.44 Billion | -22.78 Million | 14.11 Million | 12.95 Million | -414.43 Million | 156.72 Million |
Other Assets | -185 Thousand | -2000.00 | - | -1000.00 | -10.86 Billion | -1000.00 |
Total Liabilities | 6.22 Billion | 5.95 Billion | 5.92 Billion | 6.24 Billion | 38.95 Million | 6.07 Billion |
Total Current Liabilities | 260.85 Million | 237.07 Million | 264.61 Million | 330.49 Million | 560.48 Million | 335.1 Million |
Account Payables | 7.44 Million | 15.11 Million | 21.39 Million | 50.66 Million | 36.18 Million | 36.18 Million |
Tax Payables | - | - | - | 1.28 Million | - | - |
Short Term Debt | 124.58 Million | 121.3 Million | 131.12 Million | 129.41 Million | 5.16 Billion | 130.14 Million |
Deferred Revenue | 3.73 Million | 69.95 Million | 83.75 Million | 101.42 Million | -10.71 Billion | 127.3 Million |
Other Current Liabilities | 128.82 Million | 30.7 Million | 28.34 Million | 49 Million | 6.07 Billion | 41.45 Million |
Total Non Current Liabilities | 5.96 Billion | 5.71 Billion | 5.65 Billion | 5.91 Billion | 5.74 Billion | 5.74 Billion |
Long-Term Debt | 5.3 Billion | 5.11 Billion | 5.06 Billion | 5.34 Billion | 5.18 Billion | 5.16 Billion |
Deferred Revenue Non Current | 12.27 Million | 62.67 Million | -120.45 Million | -187.16 Million | 6.07 Billion | -183.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 85.53 Million | -36.83 Million | 143.81 Million | 201.08 Million | -5.54 Billion | 204.95 Million |
Other Liabilities | - | - | - | -2000.00 | -6.26 Billion | - |
Total Equity | 5.51 Billion | 5.52 Billion | 5.48 Billion | 4.96 Billion | 16.24 Billion | 4.91 Billion |
Stock Holders Equity | 5.51 Billion | 5.52 Billion | 5.48 Billion | 4.96 Billion | 10.99 Billion | 4.91 Billion |
Common Stock | 47.94 Million | 47.94 Million | 47.94 Million | 38.95 Million | 38.95 Million | 38.95 Million |
Retained Earnings | 1.91 Billion | 1.91 Billion | 1.86 Billion | 1.82 Billion | 4.91 Billion | 1.78 Billion |
Accumulated other comprehensive income | - | - | - | -1000.00 | 4.91 Billion | - |
Common Stock Equity | 5.51 Billion | 5.52 Billion | 5.48 Billion | 4.96 Billion | 10.99 Billion | 4.91 Billion |
Capital Lease Obligation | 16 Million | 11.32 Million | 13.03 Million | 13.91 Million | 25.37 Million | 21.74 Million |
Total Investments | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Total Debt | 5.42 Billion | 5.24 Billion | 5.2 Billion | 5.48 Billion | 156.72 Million | 5.31 Billion |
Net Debt | 5.3 Billion | 5.02 Billion | 4.94 Billion | 5.27 Billion | 90.7 Million | 5.24 Billion |
5151
BEIA-B
SANGINITA
EXHI
CUB
QLINEA