Nicoccino Holding AB (publ) (NICO.ST)
SEK 1.39
(0.72%)
SEK 1.39
(0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 163 Thousand | 150 Thousand | 56 Thousand | 54 Thousand | - | - |
| Cost of Revenue | 168 Thousand | 681 Thousand | 516 Thousand | 133 Thousand | 25 Thousand | 40 Thousand |
| Gross Profit | -5000.00 | -531 Thousand | -460 Thousand | -79 Thousand | -25 Thousand | -40 Thousand |
| Operating Expenses | 7.18 Million | 6.43 Million | 5.16 Million | 5.03 Million | 4.62 Million | 4.04 Million |
| Selling, General and Administrative Expenses | 6.18 Million | 6.07 Million | 2.88 Million | 4.34 Million | 4.44 Million | 3.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 999 Thousand | 6.43 Million | 2.28 Million | 682 Thousand | 182 Thousand | 269 Thousand |
| Cost and Expenses | 7.44 Million | 7.11 Million | 5.68 Million | 5.16 Million | 4.65 Million | 4.08 Million |
| Operating Income | -7.28 Million | -7.2 Million | -5.73 Million | -5.1 Million | -4.8 Million | -4.15 Million |
| Interest Expense | 370 Thousand | 1000.00 | 4000.00 | 5000.00 | 5000.00 | 3000.00 |
| Income Tax Expense | - | 1000.00 | 4000.00 | 1000.00 | 5000.00 | 184 Thousand |
| Earnings before Tax | -7.64 Million | -7.2 Million | -5.73 Million | -5.13 Million | -4.73 Million | -3.9 Million |
| Net Income | -7.64 Million | -7.2 Million | -5.74 Million | -5.13 Million | -4.73 Million | -3.9 Million |
| Earnings Per Share Basic | -0.28 | -0.28 | -0.27 | -0.33 | -0.31 | -0.26 |
| Earnings Per Share Diluted | -0.28 | -0.28 | -0.27 | -0.33 | -0.31 | -0.26 |
| Weighted Average Shares Outstanding | 27.66 Million | 26.13 Million | 21.29 Million | 15.61 Million | 15.05 Million | 15.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.66 Million | 26.13 Million | 21.29 Million | 15.61 Million | 15.05 Million | 15.05 Million |
| Gross Margin | -0.03 | -3.54 | -8.21 | -1.46 | - | - |
| EBIT Margin | -39.01 | -44.95 | -98.09 | -90.00 | - | - |
| Profit Margin | -46.87 | -48.01 | -102.52 | -95.02 | - | - |
| EBITDA | -6.35 Million | -6.74 Million | -5.49 Million | -4.86 Million | -4.48 Million | -3.79 Million |
| Earnings Before Tax Margin | -44.66 | -48.00 | -102.38 | -94.61 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79 Thousand | 86 Thousand | 163 Thousand | 74 Thousand | 27 Thousand | 44 Thousand |
| Cost of Revenue | 2.78 Million | 2.1 Million | 7.35 Million | 2.16 Million | 19 Thousand | 19 Thousand |
| Gross Profit | -2.7 Million | -2.01 Million | -7.19 Million | -2.08 Million | 8000.00 | 25 Thousand |
| Operating Expenses | 2.61 Million | 2.04 Million | 7.18 Million | 2.07 Million | 1.09 Million | 1.79 Million |
| Selling, General and Administrative Expenses | 1.78 Million | 1.91 Million | - | 1.59 Million | 1.13 Million | 1.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 830 Thousand | - | - | 1.00 | - | - |
| Cost and Expenses | 2.78 Million | 2.1 Million | 7.35 Million | 2.16 Million | 1.11 Million | 1.81 Million |
| Operating Income | -2.7 Million | -2.01 Million | -7.19 Million | -2.08 Million | -1.09 Million | -1.77 Million |
| Interest Expense | 154 Thousand | - | 370 Thousand | 67 Thousand | 191 Thousand | 54 Thousand |
| Income Tax Expense | 2.86 Million | 2.04 Million | 744.1 Thousand | 494.18 Thousand | 2000.00 | 7000.00 |
| Earnings before Tax | -2.86 Million | -2.04 Million | -7.64 Million | -2.18 Million | -1.28 Million | -1.82 Million |
| Net Income | -2.86 Million | -2.04 Million | -7.64 Million | -2.18 Million | -1.28 Million | -1.82 Million |
| Earnings Per Share Basic | -0.09 | -0.07 | - | -0.07 | -0.05 | -0.07 |
| Earnings Per Share Diluted | -0.09 | -0.07 | - | -0.07 | -0.05 | -0.07 |
| Weighted Average Shares Outstanding | 30.84 Million | 30.84 Million | 27.66 Million | 30.84 Million | 27.33 Million | 26.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.84 Million | 30.84 Million | 27.66 Million | 30.84 Million | 27.33 Million | 26.73 Million |
| Gross Margin | -34.25 | -23.45 | -44.14 | -28.19 | 0.30 | 0.57 |
| EBIT Margin | -23.75 | -21.93 | - | -20.92 | -41.74 | -35.50 |
| Profit Margin | -36.20 | -23.72 | -46.87 | -29.54 | -47.44 | -41.39 |
| EBITDA | -1.87 Million | -1.88 Million | - | -1.54 Million | -1.12 Million | -1.56 Million |
| Earnings Before Tax Margin | -34.25 | -23.45 | -44.14 | -28.19 | -40.41 | -40.32 |
DGMLF
9726
SGIOY
REMLIFE
MAB
GRID