USD 1.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.58 Thousand | 26.7 Thousand | 31.83 Thousand | 35.75 Thousand | 11.88 Thousand | 1.17 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 23.58 Thousand | 26.7 Thousand | 31.83 Thousand | 35.75 Thousand | 11.88 Thousand | 1.17 Million |
Operating Expenses | 23.58 Thousand | 19.37 Million | 11.22 Million | 5.72 Million | 4.32 Million | 3.26 Million |
Selling, General and Administrative Expenses | 25.74 Million | 19.37 Million | 8.88 Million | 4.66 Million | 3.3 Million | 2.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.23 Million | 552.93 Thousand | 260.54 Thousand | 287.3 Thousand | 1.23 Million |
Cost and Expenses | 25.74 Million | 21.72 Million | 11.22 Million | 5.72 Million | 4.32 Million | 3.26 Million |
Operating Income | -25.7 Million | -21.69 Million | -10.43 Million | -5.14 Million | -3.96 Million | -3.26 Million |
Interest Expense | 16.23 Thousand | 89.9 Thousand | 104.21 Thousand | 102.96 Thousand | 14.2 Thousand | - |
Income Tax Expense | - | -1.00 | 657.15 Thousand | 363.5 Thousand | 301.51 Thousand | -19.74 Thousand |
Earnings before Tax | -17.21 Million | -19 Million | -10.53 Million | -5.25 Million | -3.97 Million | -2 Million |
Net Income | -17.21 Million | -19 Million | -10.53 Million | -5.25 Million | -3.97 Million | -2 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.51 Billion | 1.36 Billion | 1.26 Billion | 959.66 Million | 459.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.51 Billion | 1.36 Billion | 1.26 Billion | 959.66 Million | 459.91 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -619.08 | -724.35 | -276.20 | -126.17 | -304.90 | -2.63 |
Profit Margin | -730.17 | -711.67 | -331.00 | -146.86 | -334.43 | -1.72 |
EBITDA | -14.59 Million | -19.34 Million | -8.79 Million | -4.51 Million | -3.62 Million | -1.31 Million |
Earnings Before Tax Margin | -1090.13 | -812.55 | -327.73 | -143.98 | -333.23 | -2.79 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 23.58 Thousand | -736.2 Thousand | -736.2 Thousand | 19.35 Thousand | 756.96 Thousand | 26.7 Thousand |
Cost of Revenue | - | - | - | -737.61 Thousand | - | - |
Gross Profit | 23.58 Thousand | -736.2 Thousand | -736.2 Thousand | 756.96 Thousand | 756.96 Thousand | 26.7 Thousand |
Operating Expenses | 25.74 Million | 7.66 Million | 7.66 Million | 10.42 Million | 6.8 Million | 19.37 Million |
Selling, General and Administrative Expenses | - | 7.66 Million | 7.66 Million | 10.42 Million | 5.21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.09 Million | - | - | - | - | -1.23 Million |
Cost and Expenses | 28.35 Million | 7.66 Million | 7.66 Million | 11.65 Million | 6.8 Million | 21.72 Million |
Operating Income | -28.33 Million | -8.4 Million | -8.4 Million | -11.63 Million | -5.07 Million | -21.69 Million |
Interest Expense | 16.23 Thousand | - | - | 43.81 Thousand | - | 89.9 Thousand |
Income Tax Expense | -3.00 | 3.00 | -683.43 Thousand | 4.00 | - | -1.00 |
Earnings before Tax | -17.21 Million | -5.09 Million | -5.09 Million | -7.02 Million | -3.51 Million | -19 Million |
Net Income | -17.21 Million | -5.09 Million | -5.09 Million | -7.02 Million | -3.51 Million | -19 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.84 Billion | 1.93 Billion | 1.93 Billion | 1.78 Billion | 1.75 Billion | 1.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.93 Billion | 1.93 Billion | 1.78 Billion | 1.75 Billion | 1.51 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 39.11 | 1.00 | 1.00 |
EBIT Margin | - | 11.65 | 11.65 | -537.47 | -6.08 | - |
Profit Margin | -730.17 | 6.93 | 6.93 | -362.76 | -4.64 | -711.67 |
EBITDA | - | -8.57 Million | -8.57 Million | -10.4 Million | -4.59 Million | - |
Earnings Before Tax Margin | -1201.29 | 11.41 | 11.41 | -601.37 | -6.70 | -812.55 |
9726
SGIOY
SDIG
MAB
GRID
NICO