JPY 1160.0
(-1.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 255.42 Billion | 252.15 Billion | 139.95 Billion | 87.88 Billion | 385.36 Billion | 411.82 Billion |
Cost of Revenue | 203.8 Billion | 197.57 Billion | 108.96 Billion | 65.91 Billion | 318.07 Billion | 339.82 Billion |
Gross Profit | 51.62 Billion | 54.58 Billion | 30.99 Billion | 21.97 Billion | 67.28 Billion | 71.99 Billion |
Operating Expenses | 44.71 Billion | 43.16 Billion | 38.67 Billion | 49.05 Billion | 68.89 Billion | 69.46 Billion |
Selling, General and Administrative Expenses | 44.34 Billion | 42.96 Billion | 38.61 Billion | 47.99 Billion | 67.27 Billion | 67.84 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 362 Million | 43.16 Billion | 38.67 Billion | 49.05 Billion | 68.89 Billion | 18 Million |
Cost and Expenses | 248.15 Billion | 240.74 Billion | 147.64 Billion | 114.97 Billion | 386.97 Billion | 409.28 Billion |
Operating Income | 7.27 Billion | 11.41 Billion | -7.68 Billion | -27.08 Billion | -1.6 Billion | 2.53 Billion |
Interest Expense | 52 Million | 65 Million | 68 Million | 61 Million | 64 Million | 60 Million |
Income Tax Expense | -282 Million | -716 Million | 798 Million | 805 Million | 4.27 Billion | -210 Million |
Earnings before Tax | 7.26 Billion | 11.06 Billion | -4.98 Billion | -27.67 Billion | -3.17 Billion | 1.06 Billion |
Net Income | 7.54 Billion | 11.79 Billion | -5.77 Billion | -28.47 Billion | -7.45 Billion | 1.27 Billion |
Earnings Per Share Basic | 275.98 | 431.52 | -211.51 | -1042.32 | -272.81 | 46.81 |
Earnings Per Share Diluted | 275.98 | 431.52 | -211.51 | -1042.32 | -272.81 | 46.81 |
Weighted Average Shares Outstanding | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million |
Weighted Average Shares Outstanding (Diluted) | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million |
Gross Margin | 0.20 | 0.22 | 0.22 | 0.25 | 0.17 | 0.17 |
EBIT Margin | 0.03 | 0.05 | -0.03 | -0.18 | -0.00 | 0.01 |
Profit Margin | 0.03 | 0.05 | -0.04 | -0.32 | -0.02 | 0.00 |
EBITDA | 7.63 Billion | 11.61 Billion | -4.84 Billion | -26.88 Billion | -2.01 Billion | 3.64 Billion |
Earnings Before Tax Margin | 0.03 | 0.05 | -0.05 | -0.31 | -0.00 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 68.84 Billion | 57.22 Billion | 255.42 Billion | 73.69 Billion | 60.68 Billion | 63.83 Billion |
Cost of Revenue | 56.09 Billion | 44.47 Billion | 203.8 Billion | 59.74 Billion | 48.52 Billion | 50.8 Billion |
Gross Profit | 12.75 Billion | 12.74 Billion | 51.62 Billion | 13.94 Billion | 12.16 Billion | 13.02 Billion |
Operating Expenses | 10.94 Billion | 11.93 Billion | 44.34 Billion | 10.79 Billion | 11.38 Billion | 10.49 Billion |
Selling, General and Administrative Expenses | 10.94 Billion | 11.93 Billion | - | 10.69 Billion | 11.3 Billion | 10.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 254 Million | 469 Million | 103 Million | 102 Million | 10 Million |
Cost and Expenses | 67.03 Billion | 56.4 Billion | 248.15 Billion | 70.53 Billion | 59.91 Billion | 61.29 Billion |
Operating Income | 1.8 Billion | 812 Million | 7.27 Billion | 3.15 Billion | 773 Million | 2.53 Billion |
Interest Expense | 11 Million | 12 Million | 52 Million | 12 Million | 14 Million | 14 Million |
Income Tax Expense | 141 Million | -588 Million | -282 Million | 198 Million | 118 Million | -10 Million |
Earnings before Tax | 1.91 Billion | 1.09 Billion | 7.26 Billion | 3.3 Billion | 813 Million | 2.05 Billion |
Net Income | 1.77 Billion | 1.68 Billion | 7.54 Billion | 3.1 Billion | 689 Million | 2.06 Billion |
Earnings Per Share Basic | 65.04 | 61.49 | - | 113.58 | 25.22 | 75.69 |
Earnings Per Share Diluted | 65.04 | 61.49 | - | 113.58 | 25.22 | 75.69 |
Weighted Average Shares Outstanding | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million |
Weighted Average Shares Outstanding (Diluted) | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million | 27.32 Million |
Gross Margin | 0.19 | 0.22 | 0.20 | 0.19 | 0.20 | 0.20 |
EBIT Margin | 0.03 | 0.02 | - | 0.05 | 0.01 | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 |
EBITDA | 1.91 Billion | 918 Million | - | 3.35 Billion | 894 Million | 2.62 Billion |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.03 | 0.04 | 0.01 | 0.04 |
SGIOY
SDIG
YFGSF
GRID
NICO
DGMLF