USD 2.81
(3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 74.96 Million | 106.03 Million | 30.91 Million | 4.11 Million | 11.04 Million |
Cost of Revenue | 28.59 Million | 28.78 Million | 13.19 Million | 425.12 Thousand | 8.43 Million |
Gross Profit | 46.37 Million | 77.25 Million | 17.72 Million | 3.69 Million | 2.61 Million |
Operating Expenses | 75.97 Million | 148.72 Million | 38.05 Million | 6.13 Million | 9.19 Million |
Selling, General and Administrative Expenses | 31.43 Million | 44.46 Million | 14.95 Million | 2.26 Million | 3.07 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 77.38 Million | 104.26 Million | 23.1 Million | 3.86 Million | 6.12 Million |
Cost and Expenses | 137.4 Million | 177.5 Million | 51.24 Million | 6.55 Million | 17.62 Million |
Operating Income | -62.43 Million | -71.47 Million | -20.33 Million | -2.44 Million | -6.57 Million |
Interest Expense | 9.84 Million | 13.91 Million | 4.62 Million | 205.48 Thousand | 192.96 Thousand |
Income Tax Expense | - | -58 Million | -11.13 Million | 1.45 Million | 2.86 Million |
Earnings before Tax | -101.82 Million | -195.17 Million | -27.25 Million | -144.99 Thousand | -1.85 Million |
Net Income | -71.39 Million | -137.16 Million | -16.11 Million | -1.59 Million | -4.71 Million |
Earnings Per Share Basic | -7.46 | -53.06 | -8.05 | -0.80 | -2.36 |
Earnings Per Share Diluted | -7.46 | -53.06 | -8.05 | -0.80 | -2.36 |
Weighted Average Shares Outstanding | 6.82 Million | 2.58 Million | 2 Million | 2 Million | 2 Million |
Weighted Average Shares Outstanding (Diluted) | 6.82 Million | 2.58 Million | 2 Million | 2 Million | 2 Million |
Gross Margin | 0.62 | 0.73 | 0.57 | 0.90 | 0.24 |
EBIT Margin | -0.75 | -0.25 | -0.41 | -0.15 | -0.31 |
Profit Margin | -0.95 | -1.29 | -0.52 | -0.39 | -0.43 |
EBITDA | -56.51 Million | -133.97 Million | -15.02 Million | 619.11 Thousand | -1.17 Million |
Earnings Before Tax Margin | -0.83 | -0.67 | -0.66 | -0.59 | -0.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.1 Million | 27.52 Million | 21.73 Million | 74.96 Million | 17.72 Million | 18.23 Million |
Cost of Revenue | 24.17 Million | 25.16 Million | 24.34 Million | 96.84 Million | 8.55 Million | 6.29 Million |
Gross Profit | -5.06 Million | 2.35 Million | -2.6 Million | -21.87 Million | 9.17 Million | 11.94 Million |
Operating Expenses | 11.74 Million | 6.59 Million | 6.28 Million | 31.43 Million | 23.22 Million | 27.51 Million |
Selling, General and Administrative Expenses | 11.74 Million | 6.59 Million | 6.28 Million | - | 6.59 Million | 10.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 150.99 Thousand | 17.09 Billion | 20 Thousand | 65 Thousand | 15 Thousand | 15 Thousand |
Cost and Expenses | 35.91 Million | 31.76 Million | 30.63 Million | 128.27 Million | 31.78 Million | 33.8 Million |
Operating Income | -16.81 Million | -4.24 Million | -8.89 Million | -53.3 Million | -19.7 Million | -15.57 Million |
Interest Expense | 2.24 Million | -2.26 Billion | 2.41 Million | 9.84 Million | 2.44 Million | 2.6 Million |
Income Tax Expense | -3.31 Million | 918.28 Thousand | -24.25 Million | -50.92 Million | -2.73 Million | -737.39 Thousand |
Earnings before Tax | -21.26 Million | 5.84 Million | -21.16 Million | -101.82 Million | -22.31 Million | -11.69 Million |
Net Income | -17.94 Million | 4.92 Million | -17.39 Million | -71.39 Million | -17.12 Million | -8.33 Million |
Earnings Per Share Basic | -1.25 | 0.35 | -1.47 | - | -2.26 | -1.35 |
Earnings Per Share Diluted | -1.25 | 0.35 | -1.46 | - | -2.26 | -1.35 |
Weighted Average Shares Outstanding | 14.36 Million | 13.98 Million | 11.83 Million | 6.82 Million | 7.56 Million | 6.16 Million |
Weighted Average Shares Outstanding (Diluted) | 14.36 Million | 13.98 Million | 11.93 Million | 6.82 Million | 7.56 Million | 6.16 Million |
Gross Margin | -0.27 | 0.09 | -0.12 | -0.29 | 0.52 | 0.65 |
EBIT Margin | -0.39 | 0.19 | 0.02 | - | -0.25 | -0.38 |
Profit Margin | -0.94 | 0.18 | -0.80 | -0.95 | -0.97 | -0.46 |
EBITDA | -7.5 Million | 5.27 Million | 509.31 Thousand | - | -4.37 Million | -6.92 Million |
Earnings Before Tax Margin | -0.88 | -0.15 | -0.41 | -0.71 | -1.11 | -0.85 |
YFGSF
BCNWF
051370
DGMLF
9726
SGIOY