SEK 1.39
(0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.68 Million | 25.19 Million | 18.55 Million | 24.9 Million | 10.37 Million | 14.65 Million |
Total Current Assets | 6.8 Million | 12.72 Million | 15.35 Million | 24.24 Million | 9.79 Million | 14.3 Million |
Cash And Short Term Investments | 5.74 Million | 11.49 Million | 14.71 Million | 23.56 Million | 8.98 Million | 13.93 Million |
Cash and Cash Equivalents | 5.74 Million | 11.49 Million | 14.71 Million | 23.56 Million | 8.98 Million | 13.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 286 Thousand | 725 Thousand | 193 Thousand | 682 Thousand | 811 Thousand | 273 Thousand |
Inventory | 466 Thousand | 283 Thousand | 380 Thousand | -682.99 Thousand | -811 Thousand | 96 Thousand |
Other Current Assets | 315 Thousand | 218 Thousand | 68 Thousand | 681.99 Thousand | 811 Thousand | -1000.00 |
Total Non-Current Assets | 23.87 Million | 12.47 Million | 3.2 Million | 659 Thousand | 582 Thousand | 350 Thousand |
Net PPE | 23.83 Million | 12.38 Million | 3.05 Million | 456 Thousand | 325 Thousand | 36 Thousand |
Good Will And Intangible Assets | 43 Thousand | 96 Thousand | 150 Thousand | 203 Thousand | 257 Thousand | 314 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 43 Thousand | 96 Thousand | 150 Thousand | 203 Thousand | 257 Thousand | 314 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -12.47 Million | -3.2 Million | -659 Thousand | -582 Thousand | - |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 5.95 Million | 769 Thousand | 690 Thousand | 1.29 Million | 1.53 Million | 1.08 Million |
Total Current Liabilities | 4.77 Million | 769 Thousand | 690 Thousand | 1.24 Million | 1.38 Million | 1.08 Million |
Account Payables | 832 Thousand | 250 Thousand | 220 Thousand | 700 Thousand | 660 Thousand | 405 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 527 Thousand | - | 89 Thousand | 148 Thousand | 112 Thousand | - |
Deferred Revenue | - | - | 160 Thousand | 175 Thousand | 545 Thousand | - |
Other Current Liabilities | 3.41 Million | 519 Thousand | 221 Thousand | 220 Thousand | 67 Thousand | 679 Thousand |
Total Non Current Liabilities | 1.18 Million | 250 Thousand | - | 56 Thousand | 152 Thousand | - |
Long-Term Debt | 1.18 Million | - | - | 56 Thousand | 152 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 250 Thousand | - | - | - | - |
Other Liabilities | 1.00 | -250 Thousand | - | - | - | - |
Total Equity | 24.72 Million | 24.43 Million | 17.86 Million | 23.6 Million | 8.83 Million | 13.57 Million |
Stock Holders Equity | 24.72 Million | 24.43 Million | 17.86 Million | 23.6 Million | 8.83 Million | 13.57 Million |
Common Stock | 1.54 Million | 1.3 Million | 1.03 Million | 1.03 Million | 692 Thousand | 692 Thousand |
Retained Earnings | -214.62 Million | -201.15 Million | -199.78 Million | -194.04 Million | -188.91 Million | -184.18 Million |
Accumulated other comprehensive income | 841 Thousand | 841 Thousand | 841 Thousand | 841 Thousand | 841 Thousand | 840 Thousand |
Common Stock Equity | 24.72 Million | 24.43 Million | 17.86 Million | 23.6 Million | 8.83 Million | 13.57 Million |
Capital Lease Obligation | 1.18 Million | - | 89 Thousand | 204 Thousand | 264 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.71 Million | - | 89 Thousand | 204 Thousand | 264 Thousand | - |
Net Debt | -4.02 Million | -11.49 Million | -14.62 Million | -23.35 Million | -8.71 Million | -13.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.44 Million | 28.71 Million | 30.68 Million | 30.68 Million | 33.06 Million | 24.75 Million |
Total Current Assets | 3.35 Million | 4.8 Million | 6.8 Million | 6.8 Million | 10.52 Million | 2.99 Million |
Cash And Short Term Investments | 2.04 Million | 3.2 Million | 5.74 Million | 5.74 Million | 3.02 Million | 2.31 Million |
Cash and Cash Equivalents | 2.04 Million | 3.2 Million | 5.74 Million | 5.74 Million | 3.02 Million | 2.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 206 Thousand | 348 Thousand | 286 Thousand | 286 Thousand | 6.98 Million | 323 Thousand |
Inventory | 668 Thousand | 634 Thousand | 466 Thousand | 466 Thousand | 466 Thousand | 362 Thousand |
Other Current Assets | 441 Thousand | 619.99 Thousand | 315 Thousand | 315 Thousand | 46 Thousand | 3000.00 |
Total Non-Current Assets | 23.08 Million | 23.91 Million | 23.87 Million | 23.87 Million | 22.54 Million | 21.75 Million |
Net PPE | 23.07 Million | 23.88 Million | 23.83 Million | 23.83 Million | 22.49 Million | 21.68 Million |
Good Will And Intangible Assets | 16 Thousand | 29 Thousand | 43 Thousand | 43 Thousand | 56 Thousand | 70 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16 Thousand | 29 Thousand | 43 Thousand | 43 Thousand | 56 Thousand | 70 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -21.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.61 Million | 6.03 Million | 5.95 Million | 5.95 Million | 6.15 Million | 2.57 Million |
Total Current Liabilities | 5.55 Million | 4.86 Million | 4.77 Million | 4.77 Million | 4.87 Million | 1.2 Million |
Account Payables | 362 Thousand | 670 Thousand | 832 Thousand | 832 Thousand | 1.19 Million | 292 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 561 Thousand | - | 527 Thousand | 527 Thousand | 527 Thousand | 527 Thousand |
Deferred Revenue | 247 Thousand | - | - | - | 164 Thousand | 153 Thousand |
Other Current Liabilities | 4.38 Million | 4.19 Million | 3.41 Million | 3.41 Million | 2.98 Million | 236 Thousand |
Total Non Current Liabilities | 1.06 Million | 1.16 Million | 1.18 Million | 1.18 Million | 1.27 Million | 1.36 Million |
Long-Term Debt | 1.06 Million | 1.16 Million | 1.18 Million | 1.18 Million | 1.27 Million | 1.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 19.82 Million | 22.68 Million | 24.72 Million | 24.72 Million | 26.91 Million | 22.17 Million |
Stock Holders Equity | 19.82 Million | 22.68 Million | 24.72 Million | 24.72 Million | 26.91 Million | 22.17 Million |
Common Stock | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million | 1.36 Million | 1.36 Million |
Retained Earnings | -228.22 Million | -225.36 Million | -214.62 Million | -214.62 Million | -212.43 Million | -211.15 Million |
Accumulated other comprehensive income | 841 Thousand | 841 Thousand | 841 Thousand | 841 Thousand | 841 Thousand | 841 Thousand |
Common Stock Equity | 19.82 Million | 22.68 Million | 24.72 Million | 24.72 Million | 26.91 Million | 22.17 Million |
Capital Lease Obligation | 1.62 Million | 1.72 Million | 1.18 Million | 1.18 Million | 1.8 Million | 1.89 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.62 Million | 1.16 Million | 1.71 Million | 1.71 Million | 1.8 Million | 1.89 Million |
Net Debt | -418 Thousand | -2.03 Million | -4.02 Million | -4.02 Million | -1.22 Million | -418 Thousand |
DGMLF
9726
SGIOY
REMLIFE
MAB
GRID