PLN 9.99
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 208.25 Million | 186.17 Million | 184.23 Million | 78.32 Million | 113.54 Million | 144.71 Million |
Total Current Assets | 90.45 Million | 82.18 Million | 82.39 Million | 11.77 Million | 40.29 Million | 72.16 Million |
Cash And Short Term Investments | 47.81 Million | 53.63 Million | 48.7 Million | 2.39 Million | 27.97 Million | 58.41 Million |
Cash and Cash Equivalents | 47.81 Million | 53.63 Million | 48.7 Million | 2.39 Million | 27.97 Million | 58.41 Million |
Short Term Investments | - | - | - | - | - | 108 Thousand |
Net Receivables | 25.51 Million | 12.48 Million | 12.46 Million | 1.86 Million | 2.78 Million | 7000.00 |
Inventory | 6.84 Million | 8.47 Million | 8.44 Million | 5.97 Million | 8.8 Million | 10.29 Million |
Other Current Assets | -1000.00 | 5.8 Million | 11.38 Million | 763 Thousand | 682 Thousand | 3.44 Million |
Total Non-Current Assets | 117.8 Million | 103.99 Million | 101.84 Million | 66.54 Million | 73.24 Million | 72.55 Million |
Net PPE | 112.35 Million | 89.72 Million | 88.67 Million | 65.28 Million | 71.68 Million | 72.44 Million |
Good Will And Intangible Assets | 493 Thousand | 741 Thousand | 811 Thousand | 1.07 Million | 1.44 Million | 748 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 493 Thousand | 741 Thousand | 811 Thousand | 1.07 Million | 1.44 Million | 748 Thousand |
Long-Term Investments | -4.68 Million | 220 Thousand | 206 Thousand | 195 Thousand | 110 Thousand | 110 Thousand |
Tax Assets | 4.68 Million | 13.31 Million | 12.15 Million | -195 Thousand | -110 Thousand | -858 Thousand |
Other Non Current Assets | 4.95 Million | - | - | -66.35 Million | -73.13 Million | 110 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.47 Million | 109.66 Million | 130.92 Million | 155.7 Million | 135.12 Million | 102.57 Million |
Total Current Liabilities | 55.32 Million | 74.3 Million | 96.13 Million | 104.57 Million | 86.38 Million | 66.5 Million |
Account Payables | 7.94 Million | 12.81 Million | 23.24 Million | 18.12 Million | 15.91 Million | 14.25 Million |
Tax Payables | - | - | - | 1.59 Million | 943 Thousand | 799 Thousand |
Short Term Debt | 32.88 Million | 3.08 Million | 18.17 Million | 33.53 Million | 17.92 Million | 2.22 Million |
Deferred Revenue | 11.08 Million | 50.78 Million | 50.32 Million | 8.27 Million | 3.75 Million | 799 Thousand |
Other Current Liabilities | 3.41 Million | 7.61 Million | 4.39 Million | 44.63 Million | 48.78 Million | 49.22 Million |
Total Non Current Liabilities | 35.15 Million | 35.36 Million | 34.78 Million | 51.13 Million | 48.74 Million | 36.06 Million |
Long-Term Debt | 2.94 Million | 4.19 Million | 2.19 Million | 3.14 Million | 4.01 Million | 3.41 Million |
Deferred Revenue Non Current | 31.8 Million | 31.17 Million | 32.15 Million | 47.99 Million | 44.72 Million | 32.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 405 Thousand | -377 Thousand | 434 Thousand | -200 Thousand | -580 Thousand | 32.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 117.77 Million | 76.5 Million | 53.31 Million | -77.38 Million | -21.58 Million | 42.13 Million |
Stock Holders Equity | 117.77 Million | 76.5 Million | 53.31 Million | -77.38 Million | -21.58 Million | 42.13 Million |
Common Stock | 1.61 Million | 1.61 Million | 1.61 Million | 1.37 Million | 1.37 Million | 1.37 Million |
Retained Earnings | -144.47 Million | -162.55 Million | -186.47 Million | -188.38 Million | -132.6 Million | -68.87 Million |
Accumulated other comprehensive income | 23.19 Million | - | 730.99 Thousand | 696 Thousand | 732 Thousand | -68.15 Million |
Common Stock Equity | 117.77 Million | 76.5 Million | 53.31 Million | -77.38 Million | -21.58 Million | 42.13 Million |
Capital Lease Obligation | 4.3 Million | 6.76 Million | 4.91 Million | 5.3 Million | 5.55 Million | 3.35 Million |
Total Investments | -4.68 Million | 220 Thousand | 206 Thousand | 195 Thousand | 110 Thousand | 110 Thousand |
Total Debt | 35.82 Million | 7.28 Million | 20.36 Million | 36.68 Million | 21.94 Million | 5.63 Million |
Net Debt | -11.98 Million | -46.35 Million | -28.34 Million | 34.28 Million | -6.03 Million | -52.78 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 179.34 Million | 196.36 Million | 213.91 Million | 208.25 Million | 208.25 Million | 230.44 Million |
Total Current Assets | 59.25 Million | 75.1 Million | 91.32 Million | 90.45 Million | 90.45 Million | 113.46 Million |
Cash And Short Term Investments | 47.04 Million | 50.23 Million | 48.76 Million | 47.81 Million | 47.81 Million | 83.51 Million |
Cash and Cash Equivalents | 47.04 Million | 50.23 Million | 48.76 Million | 47.81 Million | 47.81 Million | 83.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.63 Million | 17.39 Million | 30.74 Million | 25.51 Million | 25.51 Million | 22.2 Million |
Inventory | 8.42 Million | 7.47 Million | 8.86 Million | 6.84 Million | 6.84 Million | 7.74 Million |
Other Current Assets | 2.15 Million | 1000.00 | 2.95 Million | -1000.00 | -1000.00 | -1000.00 |
Total Non-Current Assets | 120.08 Million | 121.26 Million | 122.59 Million | 117.8 Million | 117.8 Million | 116.97 Million |
Net PPE | 114.8 Million | 115.93 Million | 117.19 Million | 112.35 Million | 112.35 Million | 102.82 Million |
Good Will And Intangible Assets | 314 Thousand | 366 Thousand | 436 Thousand | 493 Thousand | 493 Thousand | 575 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 314 Thousand | 366 Thousand | 436 Thousand | 493 Thousand | 493 Thousand | 575 Thousand |
Long-Term Investments | 282 Thousand | 278 Thousand | 273 Thousand | -4.68 Million | -4.68 Million | 264 Thousand |
Tax Assets | 4.68 Million | 4.68 Million | 4.68 Million | 4.68 Million | 4.68 Million | 13.31 Million |
Other Non Current Assets | -1.00 | - | - | 4.95 Million | 4.95 Million | -1000.00 |
Other Assets | 1.00 | -1000.00 | - | - | - | - |
Total Liabilities | 43.28 Million | 50.75 Million | 46.85 Million | 90.47 Million | 90.47 Million | 111.36 Million |
Total Current Liabilities | 40.87 Million | 41.2 Million | 43.61 Million | 55.32 Million | 55.32 Million | 76.4 Million |
Account Payables | 2.71 Million | 4.31 Million | 4.39 Million | 7.94 Million | 7.94 Million | 4.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.72 Million | 1.57 Million | 21.29 Million | 32.88 Million | 32.88 Million | 49.3 Million |
Deferred Revenue | 3.24 Million | 33.34 Million | 4.96 Million | 11.08 Million | 11.08 Million | 17.53 Million |
Other Current Liabilities | 33.19 Million | 1.97 Million | 12.95 Million | 3.41 Million | 3.41 Million | 5.12 Million |
Total Non Current Liabilities | 2.41 Million | 9.54 Million | 3.24 Million | 35.15 Million | 35.15 Million | 34.96 Million |
Long-Term Debt | 133 Thousand | 2.34 Million | 186 Thousand | 2.94 Million | 2.94 Million | 3.76 Million |
Deferred Revenue Non Current | - | 6.79 Million | 31.74 Million | 31.8 Million | 31.8 Million | 31.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.27 Million | 406 Thousand | 406 Thousand | 405 Thousand | 405 Thousand | 31.2 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 129.31 Million | 145.6 Million | 135.31 Million | 117.77 Million | 117.77 Million | 119.07 Million |
Stock Holders Equity | 129.31 Million | 145.6 Million | 135.31 Million | 117.77 Million | 117.77 Million | 119.07 Million |
Common Stock | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million |
Retained Earnings | -132.93 Million | -116.64 Million | -126.93 Million | -144.47 Million | -144.47 Million | -143.17 Million |
Accumulated other comprehensive income | 23.19 Million | 23.19 Million | 23.19 Million | 23.19 Million | 23.19 Million | 23.19 Million |
Common Stock Equity | 129.31 Million | 145.6 Million | 135.31 Million | 117.77 Million | 117.77 Million | 119.07 Million |
Capital Lease Obligation | - | 3.62 Million | 2.65 Million | 4.3 Million | 4.3 Million | 5.41 Million |
Total Investments | 282 Thousand | 278 Thousand | 273 Thousand | -4.68 Million | -4.68 Million | 264 Thousand |
Total Debt | 1.86 Million | 3.91 Million | 24.13 Million | 35.82 Million | 35.82 Million | 53.06 Million |
Net Debt | -45.18 Million | -46.31 Million | -24.63 Million | -11.98 Million | -11.98 Million | -30.44 Million |
GRID
NICO
DGMLF
HOLOW
TBMC
REMLIFE