INR 5.17
(-3.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 40.41 Billion | 5.09 Billion | 5.04 Billion | 900.33 Million | 28.9 Million |
Cost of Revenue | 40.01 Billion | 4.94 Billion | 4.99 Billion | 882.41 Million | 17.08 Million |
Gross Profit | 403.24 Million | 152.75 Million | 49.74 Million | 17.92 Million | 11.81 Million |
Operating Expenses | 21.46 Million | 82.28 Million | 42.13 Million | 11.39 Million | 7.99 Million |
Selling, General and Administrative Expenses | 21.46 Million | 66.11 Million | 41.53 Million | 11.29 Million | 5.17 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -16.17 Million | -597 Thousand | -105 Thousand | - |
Cost and Expenses | 40.03 Billion | 5.02 Billion | 5.04 Billion | 893.81 Million | 25.08 Million |
Operating Income | 381.77 Million | 70.46 Million | 7.61 Million | 6.52 Million | 3.73 Million |
Interest Expense | 46.32 Million | 3.77 Million | 1.56 Million | 42 Thousand | - |
Income Tax Expense | 177.24 Million | 19.69 Million | 4.47 Million | 1.72 Million | 979 Thousand |
Earnings before Tax | 504.54 Million | 73.96 Million | 15.25 Million | 6.52 Million | 3.74 Million |
Net Income | 327.3 Million | 54.26 Million | 10.77 Million | 4.8 Million | 2.77 Million |
Earnings Per Share Basic | 0.81 | 0.13 | 0.03 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.81 | 0.13 | 0.03 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 403.2 Million | 403.19 Million | 403.19 Million | 403.19 Million | 403.2 Million |
Weighted Average Shares Outstanding (Diluted) | 403.2 Million | 403.19 Million | 403.19 Million | 403.19 Million | 403.2 Million |
Gross Margin | 0.01 | 0.03 | 0.01 | 0.02 | 0.41 |
EBIT Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.13 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.10 |
EBITDA | 334.53 Million | 67.16 Million | 17.76 Million | 7.21 Million | 3.86 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 776.96 Million | 40.4 Billion | 14.08 Billion | 18.34 Billion | 4.68 Billion | 3.3 Billion |
Cost of Revenue | 760.78 Million | 40.01 Billion | 14.41 Billion | 17.78 Billion | 4.59 Billion | 3.22 Billion |
Gross Profit | 16.18 Million | 385.52 Million | -333.21 Million | 556 Million | 86.4 Million | 81.54 Million |
Operating Expenses | 2.22 Million | 44.01 Million | 17.2 Million | 9.13 Million | 23.11 Million | 8.86 Million |
Selling, General and Administrative Expenses | 2.22 Million | - | 17.2 Million | 9.13 Million | 23.11 Million | 8.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.5 Million | - | - | - | - |
Cost and Expenses | 763 Million | 40.06 Billion | 14.43 Billion | 17.79 Billion | 4.62 Billion | 3.23 Billion |
Operating Income | 13.95 Million | 341.51 Million | -350.41 Million | 546.86 Million | 63.29 Million | 72.68 Million |
Interest Expense | - | 46.32 Million | 38.47 Million | 259 Thousand | - | - |
Income Tax Expense | 6.3 Million | 177.24 Million | 177.24 Million | 229.6 Million | 38.78 Million | 20.22 Million |
Earnings before Tax | 22.66 Million | 504.54 Million | -359.96 Million | 687.77 Million | 104.04 Million | 72.68 Million |
Net Income | 16.36 Million | 327.3 Million | -537.2 Million | 687.77 Million | 65.26 Million | 52.46 Million |
Earnings Per Share Basic | 0.04 | - | -1.33 | 1.71 | 0.16 | 0.13 |
Earnings Per Share Diluted | 0.04 | - | -1.33 | 1.71 | 0.16 | 0.13 |
Weighted Average Shares Outstanding | 409 Million | 403.2 Million | 403.2 Million | 403.2 Million | 403.2 Million | 403.19 Million |
Weighted Average Shares Outstanding (Diluted) | 409 Million | 403.2 Million | 403.2 Million | 403.2 Million | 403.2 Million | 403.19 Million |
Gross Margin | 0.02 | 0.01 | -0.02 | 0.03 | 0.02 | 0.02 |
EBIT Margin | 0.01 | - | -0.02 | 0.03 | 0.01 | 0.02 |
Profit Margin | 0.02 | 0.01 | -0.04 | 0.04 | 0.01 | 0.02 |
EBITDA | 3.9 Million | - | -350.27 Million | 547 Million | 63.44 Million | 72.82 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | -0.02 | 0.03 | 0.01 | 0.02 |
MAB
GRID
NICO
GRAVITY
HOLOW
TBMC