Gravity (India) Limited (GRAVITY.BO)
INR 6.87
(0.0%)
INR 6.87
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.54 Million | 102.36 Million | 127.59 Million | 23.6 Million | 169.11 Million | 119.78 Million |
| Cost of Revenue | 31.24 Million | 85.95 Million | 100.81 Million | 19.78 Million | 160.16 Million | 116.97 Million |
| Gross Profit | -8.7 Million | 16.4 Million | 26.77 Million | 3.81 Million | 8.95 Million | 2.81 Million |
| Operating Expenses | -8.7 Million | 25.8 Million | 27.19 Million | 8.25 Million | 11.35 Million | 13.16 Million |
| Selling, General and Administrative Expenses | 1 Million | 1.77 Million | 1.6 Million | 595.72 Thousand | 1.03 Million | 1.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 320 Thousand | 1.07 Million | 741 Thousand | 576 Thousand | 576 Thousand |
| Cost and Expenses | 39.18 Million | 111.75 Million | 128 Million | 28.03 Million | 171.51 Million | 130.13 Million |
| Operating Income | -16.45 Million | -9.39 Million | -371.81 Thousand | -4.43 Million | -2.38 Million | -10.28 Million |
| Interest Expense | 1.79 Million | 609 Thousand | 45 Thousand | 679.59 Thousand | 814.94 Thousand | 115.7 Thousand |
| Income Tax Expense | -19.99 Million | 312 Thousand | 308 Thousand | -922.13 Thousand | -5.11 Million | 6.99 Million |
| Earnings before Tax | -81.63 Million | -9.63 Million | 1.13 Million | -3.79 Million | -1.9 Million | 17.19 Million |
| Net Income | -61.63 Million | -9.95 Million | 824 Thousand | -2.86 Million | 3.2 Million | 10.2 Million |
| Earnings Per Share Basic | -6.85 | -1.11 | 0.09 | -0.32 | 0.36 | 1.13 |
| Earnings Per Share Diluted | -6.85 | -1.11 | 0.09 | -0.32 | 0.36 | 1.13 |
| Weighted Average Shares Outstanding | 8.99 Million | 8.96 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 8.96 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Gross Margin | -0.39 | 0.16 | 0.21 | 0.16 | 0.05 | 0.02 |
| EBIT Margin | -3.44 | -0.07 | 0.01 | -0.12 | 0.00 | -0.07 |
| Profit Margin | -2.73 | -0.10 | 0.01 | -0.12 | 0.02 | 0.09 |
| EBITDA | -77.53 Million | -6.96 Million | 1.6 Million | -2.91 Million | 422.3 Thousand | -8.27 Million |
| Earnings Before Tax Margin | -0.73 | -0.09 | -0.00 | -0.19 | -0.01 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.04 Million | 11.14 Million | 22.54 Million | 2.13 Million | 4.3 Million | 8.8 Million |
| Cost of Revenue | 6.88 Million | 15.68 Million | 41.05 Million | 12.61 Million | 9.77 Million | 5.97 Million |
| Gross Profit | -5.83 Million | -4.53 Million | -18.5 Million | -10.47 Million | -5.47 Million | 2.82 Million |
| Operating Expenses | 7.54 Million | 1.9 Million | 61.54 Million | 46.45 Million | 13.64 Million | 4.27 Million |
| Selling, General and Administrative Expenses | 6.28 Million | 1.9 Million | - | 46.45 Million | 10.8 Million | 1.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.54 Million | 285 Thousand | 214 Thousand | 56 Thousand | 48 Thousand | 54 Thousand |
| Cost and Expenses | 14.42 Million | 17.58 Million | 102.59 Million | 59.06 Million | 23.42 Million | 10.24 Million |
| Operating Income | -13.38 Million | -6.43 Million | -80.04 Million | -56.92 Million | -19.12 Million | -1.44 Million |
| Interest Expense | 448 Thousand | 445 Thousand | 1.79 Million | 431 Thousand | 447 Thousand | 457 Thousand |
| Income Tax Expense | 8000.00 | - | -19.99 Million | -19.99 Million | 48 Thousand | 54 Thousand |
| Earnings before Tax | -13.82 Million | -6.59 Million | -81.63 Million | -57.3 Million | -19.52 Million | -1.84 Million |
| Net Income | -13.82 Million | -6.59 Million | -61.63 Million | -37.3 Million | -19.52 Million | -1.84 Million |
| Earnings Per Share Basic | -1.54 | -0.73 | - | -4.14 | -2.17 | -0.21 |
| Earnings Per Share Diluted | -1.54 | -0.73 | - | -4.14 | -2.17 | -0.21 |
| Weighted Average Shares Outstanding | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Weighted Average Shares Outstanding (Diluted) | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
| Gross Margin | -5.56 | -0.41 | -0.82 | -4.90 | -1.27 | 0.32 |
| EBIT Margin | -12.22 | -0.53 | - | -26.32 | -4.30 | -0.10 |
| Profit Margin | -13.19 | -0.59 | -2.73 | -17.45 | -4.53 | -0.21 |
| EBITDA | -12.8 Million | -5.86 Million | - | -56.27 Million | -18.52 Million | -843 Thousand |
| Earnings Before Tax Margin | -12.77 | -0.58 | -3.55 | -26.63 | -4.44 | -0.16 |
HOLOW
TBMC
REMLIFE
SGLA
CNDGF
HHGC