USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2010 |
---|---|---|---|---|---|---|
Revenue | 2.08 Million | - | - | - | - | 140.05 Million |
Cost of Revenue | 2.16 Million | - | - | - | - | 124.96 Million |
Gross Profit | -75.39 Thousand | - | - | - | - | 15.09 Million |
Operating Expenses | 643.76 Thousand | 49.11 Thousand | 143.98 Thousand | 39.34 Thousand | 3673.00 | 8.83 Million |
Selling, General and Administrative Expenses | 643.76 Thousand | 49.11 Thousand | 143.98 Thousand | 39.34 Thousand | 3673.00 | 8.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.8 Million | 49.11 Thousand | 143.98 Thousand | 39.34 Thousand | 3673.00 | 133.79 Million |
Operating Income | -719.16 Thousand | -35.65 Thousand | -143.98 Thousand | -39.34 Thousand | -3670.00 | 6.26 Million |
Interest Expense | 80.49 Thousand | - | - | - | - | 2538.00 |
Income Tax Expense | 1196.00 | -181.35 Thousand | -143.98 Thousand | -39.34 Thousand | - | -1.52 Million |
Earnings before Tax | -798.8 Thousand | -49.11 Thousand | -143.98 Thousand | -39.34 Thousand | -3673.00 | 7.02 Million |
Net Income | -800 Thousand | -1.08 Million | -40 Thousand | -140 Thousand | -40 Thousand | 7.02 Million |
Earnings Per Share Basic | -0.49 | -0.74 | -0.03 | -0.10 | -0.03 | 27.28 |
Earnings Per Share Diluted | -0.49 | -0.74 | -0.03 | -0.10 | -0.03 | 22.93 |
Weighted Average Shares Outstanding | 1.61 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 257.51 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 306.34 Thousand |
Gross Margin | -0.04 | - | - | - | - | 0.11 |
EBIT Margin | -0.34 | - | - | - | - | 0.05 |
Profit Margin | -0.38 | - | - | - | - | 0.05 |
EBITDA | -719.16 Thousand | -49.11 Thousand | -143.98 Thousand | -39.34 Thousand | 3.00 | 6.7 Million |
Earnings Before Tax Margin | -0.34 | - | - | - | - | 0.04 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 693.68 Thousand | 488.82 Thousand | 360.76 Thousand | - | - | 65.18 Thousand |
Cost of Revenue | 323.78 Thousand | 619.22 Thousand | 409.41 Thousand | - | - | 50.45 Thousand |
Gross Profit | 369.89 Thousand | -130.4 Thousand | -48.65 Thousand | - | - | 14.72 Thousand |
Operating Expenses | 196.32 Thousand | 132.37 Thousand | 206.64 Thousand | -7132.00 | 49.11 Thousand | 27.06 Thousand |
Selling, General and Administrative Expenses | 196.32 Thousand | 132.37 Thousand | 206.64 Thousand | 7132.00 | - | 27.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -7132.00 | - | - |
Cost and Expenses | 520.11 Thousand | 751.6 Thousand | 616.06 Thousand | -7132.00 | 49.11 Thousand | 27.06 Thousand |
Operating Income | 173.57 Thousand | -262.78 Thousand | -255.3 Thousand | -7132.00 | -35.65 Thousand | -27.06 Thousand |
Interest Expense | 29.37 Thousand | 22.54 Thousand | 17.76 Thousand | - | - | - |
Income Tax Expense | 686.00 | 229.00 | - | -7132.00 | -181.35 Thousand | -45.67 Thousand |
Earnings before Tax | 144.88 Thousand | -285.1 Thousand | -272.8 Thousand | -7132.00 | -49.11 Thousand | -27.06 Thousand |
Net Income | 140 Thousand | -290 Thousand | -270 Thousand | -10 Thousand | -49.11 Thousand | -27.06 Thousand |
Earnings Per Share Basic | 0.09 | -0.18 | -0.17 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | 0.09 | -0.18 | -0.17 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 1.61 Million | 1.61 Million | 1.61 Million | 1.46 Million | 1.46 Million | 1.46 Million |
Weighted Average Shares Outstanding (Diluted) | 1.61 Million | 1.61 Million | 1.61 Million | 1.46 Million | 1.46 Million | 1.46 Million |
Gross Margin | 0.53 | -0.27 | -0.13 | - | - | 0.23 |
EBIT Margin | 0.39 | -0.36 | -0.71 | - | - | -0.42 |
Profit Margin | 0.21 | -0.58 | -0.76 | - | - | -0.42 |
EBITDA | 268.05 Thousand | -177.7 Thousand | -255.03 Thousand | -7132.00 | - | -27.06 Thousand |
Earnings Before Tax Margin | 0.25 | -0.54 | -0.71 | - | - | -0.42 |
CNDGF
HHGC
GRAVITY
BGE
GACB
161000