AUD 0.04
(10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | 1.41 Million | 1.76 Million | 1.76 Million | 2.33 Million | 2.15 Million |
Cost of Revenue | - | 2.73 Million | 2.02 Million | 1.75 Million | 1.17 Million | 2.96 Million |
Gross Profit | 1.16 Million | -1.31 Million | -259.38 Thousand | 8341.00 | 1.15 Million | -807.86 Thousand |
Operating Expenses | 1.16 Million | 2.11 Million | 933.8 Thousand | 385.16 Thousand | 60.91 Thousand | 89.05 Thousand |
Selling, General and Administrative Expenses | 1.29 Million | 2.18 Million | 935.12 Thousand | 386.62 Thousand | 35.46 Thousand | 14.93 Thousand |
Research and Development Expenses | - | 27.45 Thousand | 67.11 Thousand | 226.73 Thousand | 226.83 Thousand | 313.75 Thousand |
Other Expenses | -125.61 Thousand | 71.65 Thousand | 1320.00 | 1460.00 | 800.00 | 64.89 Thousand |
Cost and Expenses | 1.44 Million | 4.84 Million | 2.95 Million | 2.13 Million | 1.23 Million | 3.05 Million |
Operating Income | -282.09 Thousand | -3.43 Million | -1.19 Million | -376.82 Thousand | 687.87 Thousand | -1.43 Million |
Interest Expense | 5980.00 | 3929.00 | - | - | - | - |
Income Tax Expense | -2.00 | 69.75 Thousand | -321.29 Thousand | -97.49 Thousand | 310.77 Thousand | 53.49 Thousand |
Earnings before Tax | -2.31 Million | -4.59 Million | -1.35 Million | -118.83 Thousand | 1.09 Million | -867.38 Thousand |
Net Income | -2.31 Million | -4.66 Million | -1.02 Million | -21.33 Thousand | 785.46 Thousand | -813.88 Thousand |
Earnings Per Share Basic | -0.02 | -0.07 | -0.01 | -0.00 | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.07 | -0.01 | -0.00 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 122.92 Million | 65.8 Million | 74.91 Million | 74.91 Million | 74.91 Million | 74.91 Million |
Weighted Average Shares Outstanding (Diluted) | 122.92 Million | 65.8 Million | 74.91 Million | 74.91 Million | 74.91 Million | 74.91 Million |
Gross Margin | 1.00 | -0.93 | -0.15 | 0.00 | 0.50 | -0.38 |
EBIT Margin | -1.98 | -2.12 | -0.42 | -0.03 | 0.30 | -0.66 |
Profit Margin | -1.99 | -3.30 | -0.58 | -0.01 | 0.34 | -0.38 |
EBITDA | -2.31 Million | -4.16 Million | -905.3 Thousand | 200.01 Thousand | 694.24 Thousand | -1.16 Million |
Earnings Before Tax Margin | -0.24 | -2.43 | -0.68 | -0.21 | 0.29 | -0.67 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.16 Million | 467.09 Thousand | 700.28 Thousand | 721.62 Thousand | 1.41 Million | 692.59 Thousand |
Cost of Revenue | 1.44 Million | 693.28 Thousand | 747.15 Thousand | 915.46 Thousand | 2.73 Million | 1.81 Million |
Gross Profit | -273.05 Thousand | -226.18 Thousand | -46.86 Thousand | -193.83 Thousand | -1.31 Million | -1.12 Million |
Operating Expenses | 2.03 Million | 1.23 Million | 807.81 Thousand | 1.61 Million | 2.11 Million | 496.9 Thousand |
Selling, General and Administrative Expenses | - | 1.64 Million | 807.82 Thousand | 1.69 Million | - | 497.15 Thousand |
Research and Development Expenses | - | - | - | 27.45 Thousand | - | - |
Other Expenses | 419.14 Thousand | 419.14 Thousand | 10.00 | 71.4 Thousand | 71.65 Thousand | 250.00 |
Cost and Expenses | 3.47 Million | 1.92 Million | 1.55 Million | 2.53 Million | 4.84 Million | 2.31 Million |
Operating Income | -2.31 Million | -1.45 Million | -854.68 Thousand | -1.81 Million | -3.43 Million | -1.62 Million |
Interest Expense | - | - | - | - | 3929.00 | - |
Income Tax Expense | -2.00 | 325.6 Thousand | -325.6 Thousand | 174.58 Thousand | 69.75 Thousand | -104.83 Thousand |
Earnings before Tax | -2.31 Million | -1.47 Million | -843.41 Thousand | -2.87 Million | -4.59 Million | -1.72 Million |
Net Income | -2.31 Million | -1.8 Million | -517.81 Thousand | -3.04 Million | -4.66 Million | -1.62 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.04 | - | -0.02 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.04 | - | -0.02 |
Weighted Average Shares Outstanding | 122.92 Million | 138.6 Million | 86.36 Million | 74.91 Million | 65.8 Million | 74.91 Million |
Weighted Average Shares Outstanding (Diluted) | 122.92 Million | 138.6 Million | 86.36 Million | 74.91 Million | 65.8 Million | 74.91 Million |
Gross Margin | -0.23 | -0.48 | -0.07 | -0.27 | -0.93 | -1.62 |
EBIT Margin | - | -3.12 | -1.22 | -2.22 | - | -2.03 |
Profit Margin | -1.99 | -3.86 | -0.74 | -4.22 | -3.30 | -2.34 |
EBITDA | - | -1.45 Million | -854.46 Thousand | -1.59 Million | - | -1.4 Million |
Earnings Before Tax Margin | -1.98 | -3.12 | -1.22 | -2.51 | -2.43 | -2.34 |
GACB
161000
SGLA
RDN
MOHITPPR
HAFG