USD 0.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2009 |
---|---|---|---|---|---|---|
Revenue | 122.61 Thousand | 30.79 Thousand | 1.66 Million | 1.38 Million | - | 9.99 Million |
Cost of Revenue | 603.00 | 27.39 Thousand | 784.27 Thousand | 886.14 Thousand | - | 5.11 Million |
Gross Profit | 122 Thousand | 3400.00 | 877.63 Thousand | 495.22 Thousand | - | 4.87 Million |
Operating Expenses | 114.42 Thousand | 29.86 Thousand | 26.22 Thousand | 181.82 Thousand | 21.94 Thousand | 10.31 Million |
Selling, General and Administrative Expenses | 114.42 Thousand | 29.86 Thousand | 26.22 Thousand | 181.82 Thousand | 21.94 Thousand | 6.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 115.02 Thousand | 57.25 Thousand | 810.49 Thousand | 1.06 Million | 21.94 Thousand | 15.43 Million |
Operating Income | 7590.00 | -26.47 Thousand | 851.41 Thousand | 313.4 Thousand | -21.94 Thousand | -5.44 Million |
Interest Expense | 174.00 | - | 787.00 | - | 97.00 | 559.62 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | 87.83 Thousand | -171.86 Thousand | 411.42 Thousand |
Earnings before Tax | -1.14 Million | -26.84 Thousand | 843.61 Thousand | 311.19 Thousand | -22.03 Thousand | -6.02 Million |
Net Income | -1.14 Million | -26.84 Thousand | 843.61 Thousand | 223.35 Thousand | -22.03 Thousand | -6.42 Million |
Earnings Per Share Basic | -0.03 | -0.00 | 0.02 | 0.01 | -0.01 | -0.10 |
Earnings Per Share Diluted | -0.03 | -0.00 | 0.02 | 0.01 | -0.01 | -0.10 |
Weighted Average Shares Outstanding | 35.92 Million | 35.92 Million | 33.92 Million | 33.92 Million | 2.51 Million | 63.01 Million |
Weighted Average Shares Outstanding (Diluted) | 35.92 Million | 35.92 Million | 33.92 Million | 33.92 Million | 2.51 Million | 63.01 Million |
Gross Margin | 1.00 | 0.11 | 0.53 | 0.36 | - | 0.49 |
EBIT Margin | -9.31 | -0.86 | 0.51 | 0.23 | - | -0.38 |
Profit Margin | -9.31 | -0.87 | 0.51 | 0.16 | - | -0.64 |
EBITDA | -1.14 Million | -26.85 Thousand | 844.4 Thousand | 311.19 Thousand | -21.94 Thousand | -3.77 Million |
Earnings Before Tax Margin | 0.06 | -0.86 | 0.51 | 0.23 | - | -0.54 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 37.69 Thousand | 41.63 Thousand | 33.1 Thousand | 122.61 Thousand | 52.46 Thousand | 27.72 Thousand |
Cost of Revenue | - | 823.00 | 13.00 | 603.00 | - | 590.00 |
Gross Profit | 37.69 Thousand | 40.81 Thousand | 33.08 Thousand | 122 Thousand | 52.46 Thousand | 27.13 Thousand |
Operating Expenses | 34.56 Thousand | 32.44 Thousand | 30.58 Thousand | 114.42 Thousand | 27.27 Thousand | 31.83 Thousand |
Selling, General and Administrative Expenses | 34.56 Thousand | 32.44 Thousand | 30.58 Thousand | - | 27.27 Thousand | 31.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 34.56 Thousand | 33.26 Thousand | 30.59 Thousand | 115.02 Thousand | 27.27 Thousand | 32.42 Thousand |
Operating Income | 3140.00 | 8370.00 | 2500.00 | 7590.00 | 25.19 Thousand | -4700.00 |
Interest Expense | - | 49.00 | 84.00 | 174.00 | 49.00 | 41.00 |
Income Tax Expense | - | 39.58 Thousand | -122.08 Thousand | -167.89 Thousand | -41.58 Thousand | -54.88 Thousand |
Earnings before Tax | 3295.00 | 8272.00 | -1.14 Million | -1.14 Million | 26.34 Thousand | -4865.00 |
Net Income | 3295.00 | 8272.00 | -1.14 Million | -1.14 Million | 26.34 Thousand | -4865.00 |
Earnings Per Share Basic | - | 0.00 | -0.03 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.03 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 70.92 Million | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million |
Weighted Average Shares Outstanding (Diluted) | 70.92 Million | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million | 35.92 Million |
Gross Margin | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 | 0.98 |
EBIT Margin | 0.08 | 0.20 | 0.08 | - | 0.48 | -0.17 |
Profit Margin | 0.09 | 0.20 | -34.67 | -9.31 | 0.50 | -0.18 |
EBITDA | 3140.00 | 8370.00 | 2500.00 | - | 25.19 Thousand | -4700.00 |
Earnings Before Tax Margin | 0.08 | 0.20 | 0.08 | 0.06 | 0.48 | -0.17 |
BGE
GACB
161000
DV
RDN
MOHITPPR