Redan S.A. (RDN.WA)
PLN 0.1
(-1.44%)
PLN 0.1
(-1.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 67.37 Million | 94.25 Million | 96.55 Million | 130.85 Million | 367.02 Million | 602.3 Million |
| Cost of Revenue | 56.43 Million | 79.49 Million | 83.41 Million | 79.3 Million | 249.35 Million | 361.35 Million |
| Gross Profit | 10.94 Million | 14.75 Million | 13.14 Million | 51.55 Million | 117.66 Million | 240.95 Million |
| Operating Expenses | 14.18 Million | 17.15 Million | 18.22 Million | 61.4 Million | 186.53 Million | 279.1 Million |
| Selling, General and Administrative Expenses | 59 Thousand | 8.32 Million | 9.68 Million | 43.56 Million | 118.59 Million | 202.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.12 Million | 8.83 Million | 8.54 Million | 17.83 Million | 67.94 Million | 76.46 Million |
| Cost and Expenses | 70.62 Million | 96.65 Million | 101.64 Million | 140.7 Million | 435.88 Million | 640.46 Million |
| Operating Income | -3.24 Million | -2.4 Million | -5.08 Million | -5.31 Million | -68.86 Million | -53.78 Million |
| Interest Expense | 1.54 Million | 1.8 Million | 1.72 Million | 3.74 Million | 8.11 Million | 5.39 Million |
| Income Tax Expense | - | -5.01 Million | 1.11 Million | -1.99 Million | 4.13 Million | 11.38 Million |
| Earnings before Tax | -2.32 Million | 696 Thousand | -6.37 Million | 20.23 Million | -48.44 Million | -61.75 Million |
| Net Income | -2.32 Million | 5.7 Million | -7.48 Million | 22.22 Million | -52.58 Million | -46.42 Million |
| Earnings Per Share Basic | -0.07 | 0.16 | -0.21 | 0.62 | -1.47 | -1.30 |
| Earnings Per Share Diluted | -0.07 | 0.16 | -0.21 | 0.62 | -1.47 | -1.30 |
| Weighted Average Shares Outstanding | 33.25 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million |
| Gross Margin | 0.16 | 0.16 | 0.14 | 0.39 | 0.32 | 0.40 |
| EBIT Margin | 0.02 | -0.00 | -0.03 | 0.01 | -0.12 | -0.05 |
| Profit Margin | -0.03 | 0.06 | -0.08 | 0.17 | -0.14 | -0.08 |
| EBITDA | 1.4 Million | -123 Thousand | -2.37 Million | 30.74 Million | -17.55 Million | -31.34 Million |
| Earnings Before Tax Margin | -0.05 | -0.03 | -0.05 | -0.04 | -0.19 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.43 Million | 11.08 Million | 67.37 Million | 17.88 Million | 16.56 Million | 16.28 Million |
| Cost of Revenue | 7.67 Million | 8.02 Million | 56.43 Million | 17.17 Million | 12.92 Million | 13.02 Million |
| Gross Profit | -240 Thousand | 3.06 Million | 10.94 Million | 713 Thousand | 3.64 Million | 3.25 Million |
| Operating Expenses | 12.35 Million | 4.62 Million | 14.22 Million | 4.5 Million | 3.25 Million | 3.53 Million |
| Selling, General and Administrative Expenses | 3.4 Million | 4.62 Million | - | 3.67 Million | -251 Thousand | 100 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.35 Million | -31 Thousand | -1.07 Million | -1.93 Million | -31 Thousand | -36 Thousand |
| Cost and Expenses | 20.02 Million | 12.64 Million | 70.66 Million | 21.67 Million | 16.17 Million | 16.55 Million |
| Operating Income | -4.3 Million | -1.56 Million | -3.24 Million | -3.1 Million | 81 Thousand | -216 Thousand |
| Interest Expense | 786 Thousand | 587 Thousand | 1.54 Million | -745 Thousand | 1.02 Million | 778 Thousand |
| Income Tax Expense | -8.27 Million | 1.00 | 3.67 Million | 1.15 Million | 303 Thousand | 457 Thousand |
| Earnings before Tax | -13.37 Million | -2.07 Million | -2.32 Million | -1.2 Million | -641 Thousand | -537 Thousand |
| Net Income | -13.37 Million | -2.07 Million | -2.32 Million | -1.2 Million | -641 Thousand | -537 Thousand |
| Earnings Per Share Basic | -0.37 | -0.06 | - | -0.04 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.37 | -0.06 | - | -0.03 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 35.7 Million | 35.7 Million | 33.25 Million | 30 Million | 35.7 Million | 35.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million |
| Gross Margin | -0.03 | 0.28 | 0.16 | 0.04 | 0.22 | 0.20 |
| EBIT Margin | -1.63 | -0.09 | - | -0.08 | 0.06 | 0.05 |
| Profit Margin | -1.80 | -0.19 | -0.03 | -0.07 | -0.04 | -0.03 |
| EBITDA | -12.08 Million | -1.04 Million | - | -1.41 Million | 927 Thousand | 786 Thousand |
| Earnings Before Tax Margin | -0.58 | -0.14 | -0.05 | -0.17 | 0.00 | -0.01 |
MOHITPPR
HAFG
BGE
SRG
SPCE
DV