PLN 0.1
(-1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.92 Million | 69.63 Million | 63.05 Million | 70.31 Million | 97.07 Million | 298.83 Million |
Total Current Assets | 42 Million | 43.31 Million | 41.37 Million | 56.49 Million | 57.22 Million | 222.2 Million |
Cash And Short Term Investments | 1.02 Million | 8.51 Million | 1.09 Million | 3.51 Million | 4.19 Million | 11.04 Million |
Cash and Cash Equivalents | 114 Thousand | 574 Thousand | 499 Thousand | 389 Thousand | 4.14 Million | 10.89 Million |
Short Term Investments | 912 Thousand | 7.93 Million | 594 Thousand | 3.12 Million | 42 Thousand | 148 Thousand |
Net Receivables | 24.98 Million | 10.59 Million | 3.65 Million | 16.59 Million | 9.69 Million | 20.4 Million |
Inventory | 15.83 Million | 24.05 Million | 36.45 Million | 36.25 Million | 42.88 Million | 189.57 Million |
Other Current Assets | 168 Thousand | 156 Thousand | 179 Thousand | 127 Thousand | 451 Thousand | 1.18 Million |
Total Non-Current Assets | 22.92 Million | 26.31 Million | 21.67 Million | 13.82 Million | 39.85 Million | 76.62 Million |
Net PPE | 8.17 Million | 10.18 Million | 11.68 Million | 20.92 Million | 33.79 Million | 45.29 Million |
Good Will And Intangible Assets | 14.58 Million | 15.97 Million | 625 Thousand | 606 Thousand | 3.11 Million | 25.89 Million |
Good Will | - | - | - | - | 127 Thousand | 250 Thousand |
Intangible Assets | 14.58 Million | 15.97 Million | 625 Thousand | 606 Thousand | 2.98 Million | 25.64 Million |
Long-Term Investments | 1.8 Million | 2.16 Million | 11.06 Million | 2.75 Million | 2.09 Million | -143 Thousand |
Tax Assets | -1.8 Million | -2.16 Million | -11.06 Million | -2.75 Million | 837 Thousand | 2.59 Million |
Other Non Current Assets | 156 Thousand | 157 Thousand | 9.36 Million | -7.71 Million | 12 Thousand | 2.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.83 Million | 65.2 Million | 59.32 Million | 60.22 Million | 109.09 Million | 268.5 Million |
Total Current Liabilities | 51.9 Million | 56.91 Million | 50.68 Million | 41.16 Million | 94.07 Million | 232.99 Million |
Account Payables | 34.61 Million | 21.72 Million | 29.01 Million | 30.44 Million | 58.49 Million | 156.81 Million |
Tax Payables | 3.26 Million | 3.99 Million | 3.63 Million | 315 Thousand | 3.53 Million | 9.45 Million |
Short Term Debt | 11.85 Million | 17.48 Million | 12.29 Million | 4.32 Million | 23.97 Million | 48.96 Million |
Deferred Revenue | 5.3 Million | - | 9.34 Million | 6.12 Million | 7.75 Million | 18.49 Million |
Other Current Liabilities | 141 Thousand | 17.71 Million | 36 Thousand | 270 Thousand | 3.85 Million | 8.71 Million |
Total Non Current Liabilities | 10.92 Million | 8.29 Million | 8.64 Million | 19.05 Million | 15.02 Million | 35.51 Million |
Long-Term Debt | 10.87 Million | 8.24 Million | 8.59 Million | 19 Million | 12.1 Million | 34.84 Million |
Deferred Revenue Non Current | - | - | - | - | 79 Thousand | 170.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52 Thousand | 43 Thousand | 50 Thousand | 51 Thousand | 17 Thousand | -170.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.09 Million | 4.42 Million | 3.72 Million | 10.09 Million | -12.02 Million | 30.33 Million |
Stock Holders Equity | 2.09 Million | 4.42 Million | 3.72 Million | 10.09 Million | -12.02 Million | 32.5 Million |
Common Stock | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million |
Retained Earnings | -33.61 Million | -31.28 Million | -31.98 Million | -25.61 Million | -98.48 Million | -53.95 Million |
Accumulated other comprehensive income | - | - | - | - | 25 Million | 25 Million |
Common Stock Equity | 2.09 Million | 4.42 Million | 3.72 Million | 10.09 Million | -12.02 Million | 32.5 Million |
Capital Lease Obligation | 8.36 Million | 10 Million | 11.37 Million | 12.01 Million | 16.3 Million | 1.64 Million |
Total Investments | 912 Thousand | 7.93 Million | 594 Thousand | 3.12 Million | 42 Thousand | 5000.00 |
Total Debt | 22.72 Million | 25.73 Million | 20.88 Million | 23.32 Million | 36.07 Million | 83.81 Million |
Net Debt | 22.61 Million | 25.15 Million | 20.38 Million | 22.93 Million | 31.92 Million | 72.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.2 Million | 61.57 Million | 64.92 Million | 64.92 Million | 76.56 Million | 66.1 Million |
Total Current Assets | 31.04 Million | 39.15 Million | 42 Million | 42 Million | 51.49 Million | 40.67 Million |
Cash And Short Term Investments | 868 Thousand | 409 Thousand | 1.02 Million | 1.02 Million | 1.1 Million | 1.01 Million |
Cash and Cash Equivalents | 520 Thousand | 409 Thousand | 114 Thousand | 114 Thousand | 201 Thousand | 109 Thousand |
Short Term Investments | 348 Thousand | 977 Thousand | 912 Thousand | 912 Thousand | 902 Thousand | 902 Thousand |
Net Receivables | 21.12 Million | 30.72 Million | 24.98 Million | 24.98 Million | 24.3 Million | 15.95 Million |
Inventory | 379 Thousand | 7.8 Million | 15.83 Million | 15.83 Million | 25.73 Million | 23.22 Million |
Other Current Assets | 29.79 Million | 205 Thousand | 168 Thousand | 168 Thousand | 360 Thousand | 485 Thousand |
Total Non-Current Assets | 11.16 Million | 22.41 Million | 22.92 Million | 22.92 Million | 25.06 Million | 25.43 Million |
Net PPE | 271 Thousand | 5.68 Million | 8.17 Million | 8.17 Million | 6.92 Million | 7.33 Million |
Good Will And Intangible Assets | 10.88 Million | 14.86 Million | 14.58 Million | 14.58 Million | 16.22 Million | 16.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.88 Million | 14.86 Million | 14.58 Million | 14.58 Million | 16.22 Million | 16.07 Million |
Long-Term Investments | - | 1.86 Million | 1.8 Million | 1.8 Million | 1.9 Million | 1.99 Million |
Tax Assets | - | -1.00 | -1.8 Million | -1.8 Million | -1.9 Million | -1.99 Million |
Other Non Current Assets | 8000.00 | 12 Thousand | 156 Thousand | 156 Thousand | 1.92 Million | 2.01 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 59.28 Million | 61.55 Million | 62.83 Million | 62.83 Million | 73.26 Million | 62.17 Million |
Total Current Liabilities | 59.28 Million | 49.28 Million | 51.9 Million | 51.9 Million | 66.25 Million | 54.69 Million |
Account Payables | 29.31 Million | 31.61 Million | 34.61 Million | 34.61 Million | 39.91 Million | 32.99 Million |
Tax Payables | 1.54 Million | 2.38 Million | 3.26 Million | 3.26 Million | 2.59 Million | 2.66 Million |
Short Term Debt | 18.31 Million | 11.8 Million | 11.85 Million | 11.85 Million | 21.56 Million | 16.94 Million |
Deferred Revenue | 2.19 Million | - | 5.3 Million | 5.3 Million | 4.63 Million | 4.68 Million |
Other Current Liabilities | 9.46 Million | 5.86 Million | 141 Thousand | 141 Thousand | 134 Thousand | 69 Thousand |
Total Non Current Liabilities | -1000.00 | 12.27 Million | 10.92 Million | 10.92 Million | 7.01 Million | 7.47 Million |
Long-Term Debt | - | 6.23 Million | 10.87 Million | 10.87 Million | 6.97 Million | 7.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 6.03 Million | 52 Thousand | 52 Thousand | 43 Thousand | 43 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -17.07 Million | 14 Thousand | 2.09 Million | 2.09 Million | 3.29 Million | 3.93 Million |
Stock Holders Equity | -17.07 Million | 14 Thousand | 2.09 Million | 2.09 Million | 3.29 Million | 3.93 Million |
Common Stock | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million | 35.7 Million |
Retained Earnings | -49.06 Million | -35.69 Million | -33.61 Million | -33.61 Million | -32.41 Million | -31.77 Million |
Accumulated other comprehensive income | -3.71 Million | - | - | - | - | - |
Common Stock Equity | -17.07 Million | 14 Thousand | 2.09 Million | 2.09 Million | 3.29 Million | 3.93 Million |
Capital Lease Obligation | - | 5.98 Million | 8.36 Million | 8.36 Million | 8.8 Million | 9.24 Million |
Total Investments | 348 Thousand | 1.86 Million | 912 Thousand | 912 Thousand | 902 Thousand | 902 Thousand |
Total Debt | 18.31 Million | 24.02 Million | 22.72 Million | 22.72 Million | 28.53 Million | 24.38 Million |
Net Debt | 17.79 Million | 23.61 Million | 22.61 Million | 22.61 Million | 28.33 Million | 24.27 Million |
MOHITPPR
HAFG
BGE
SRG
SPCE
DV