INR 38.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.85 Billion | 2.22 Billion | 1.4 Billion | 813.97 Million | 1.31 Billion | 1.55 Billion |
Cost of Revenue | 1.6 Billion | 674.89 Million | 449.76 Million | 737.98 Million | 1.14 Billion | 1.4 Billion |
Gross Profit | 251.67 Million | 1.54 Billion | 958.22 Million | 75.99 Million | 166.43 Million | 152.04 Million |
Operating Expenses | 45.33 Million | 1.48 Billion | 931.44 Million | 106.95 Million | 116.18 Million | 114.7 Million |
Selling, General and Administrative Expenses | 41.68 Million | 34.96 Million | 19.26 Million | 13.45 Million | 9.42 Million | 13.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 209.98 Million | 41.1 Million | 18.57 Million | 17.26 Million | 19.13 Million | 14.74 Million |
Cost and Expenses | 1.79 Billion | 2.15 Billion | 1.38 Billion | 844.93 Million | 1.26 Billion | 1.52 Billion |
Operating Income | 64.54 Million | 64.24 Million | 26.77 Million | -30.95 Million | 50.25 Million | 37.34 Million |
Interest Expense | 37.55 Million | 34.8 Million | 32.58 Million | 29.47 Million | 26.8 Million | 22.81 Million |
Income Tax Expense | 26.46 Million | 21.39 Million | -6.83 Million | -5.34 Million | 11.88 Million | 8.96 Million |
Earnings before Tax | 90.99 Million | 70.54 Million | 12.77 Million | -39.7 Million | 43.87 Million | 29.51 Million |
Net Income | 64.53 Million | 49.15 Million | 19.61 Million | -34.35 Million | 31.98 Million | 20.54 Million |
Earnings Per Share Basic | 4.61 | 3.51 | 1.40 | -2.45 | 2.28 | 1.47 |
Earnings Per Share Diluted | 4.61 | 3.51 | 1.40 | -2.45 | 2.28 | 1.47 |
Weighted Average Shares Outstanding | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Weighted Average Shares Outstanding (Diluted) | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Gross Margin | 0.14 | 0.70 | 0.68 | 0.09 | 0.13 | 0.10 |
EBIT Margin | 0.10 | 0.07 | 0.07 | 0.05 | 0.09 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.01 | -0.04 | 0.02 | 0.01 |
EBITDA | 187.59 Million | 161 Million | 100.2 Million | 40.02 Million | 116.46 Million | 96.15 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | -0.04 | 0.04 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 488.84 Million | 455.38 Million | 1.85 Billion | 486.41 Million | 351.02 Million | 563.43 Million |
Cost of Revenue | 285.78 Million | 291.13 Million | 1.23 Billion | 316.07 Million | 120.44 Million | 176.18 Million |
Gross Profit | 203.05 Million | 164.24 Million | 626.05 Million | 170.34 Million | 230.57 Million | 387.25 Million |
Operating Expenses | 180.18 Million | 150.43 Million | 561.5 Million | 148.36 Million | 219.5 Million | 369.57 Million |
Selling, General and Administrative Expenses | 180.18 Million | 150.43 Million | - | 148.36 Million | 94.24 Million | 168.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.65 Million | -164.94 Million | 61.59 Million | 17.95 Million | 14.89 Million | 11.03 Million |
Cost and Expenses | 465.96 Million | 441.56 Million | 1.79 Billion | 464.44 Million | 339.95 Million | 545.75 Million |
Operating Income | 22.87 Million | 13.81 Million | 64.54 Million | 21.97 Million | 11.07 Million | 17.67 Million |
Interest Expense | 10.56 Million | - | 37.55 Million | 12.83 Million | 6.87 Million | 5.74 Million |
Income Tax Expense | 6.11 Million | 14.91 Million | 26.46 Million | 4.52 Million | 3.19 Million | 3.83 Million |
Earnings before Tax | 21.96 Million | 21.84 Million | 90.99 Million | 27.08 Million | 19.1 Million | 22.96 Million |
Net Income | 15.84 Million | 6.22 Million | 64.53 Million | 22.56 Million | 15.91 Million | 19.13 Million |
Earnings Per Share Basic | 1.13 | 0.49 | - | 1.61 | 1.14 | 1.37 |
Earnings Per Share Diluted | 1.13 | 0.49 | - | 1.61 | 1.14 | 1.37 |
Weighted Average Shares Outstanding | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Weighted Average Shares Outstanding (Diluted) | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Gross Margin | 0.42 | 0.36 | 0.34 | 0.35 | 0.66 | 0.69 |
EBIT Margin | 0.08 | 0.08 | - | 0.07 | 0.11 | 0.08 |
Profit Margin | 0.03 | 0.01 | 0.03 | 0.05 | 0.05 | 0.03 |
EBITDA | 39.05 Million | 35.78 Million | - | 32.9 Million | 38.36 Million | 42.46 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 |
HAFG
BGE
GACB
SPCE
DV
RDN