NCC AB (publ) (NCC-A.ST)
SEK 160.5
(0.31%)
SEK 160.5
(0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 56.93 Billion | 54.19 Billion | 53.41 Billion | 53.92 Billion | 58.23 Billion | 57.34 Billion |
| Cost of Revenue | 52.24 Billion | 50.2 Billion | 48.89 Billion | 49.58 Billion | 54.13 Billion | 55.2 Billion |
| Gross Profit | 4.68 Billion | 3.99 Billion | 4.52 Billion | 4.33 Billion | 4.1 Billion | 2.14 Billion |
| Operating Expenses | 2.88 Billion | 2.98 Billion | 2.8 Billion | 2.96 Billion | 2.81 Billion | 2.87 Billion |
| Selling, General and Administrative Expenses | 3.15 Billion | 2.98 Billion | 2.8 Billion | 2.96 Billion | 2.81 Billion | 2.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -271 Million | - | - | - | - | - |
| Cost and Expenses | 55.13 Billion | 53.18 Billion | 51.7 Billion | 52.55 Billion | 56.94 Billion | 58.08 Billion |
| Operating Income | 1.8 Billion | 1.35 Billion | 1.82 Billion | 1.36 Billion | 1.29 Billion | -764 Million |
| Interest Expense | 60 Million | 66 Million | 42 Million | 91 Million | 129 Million | 105 Million |
| Income Tax Expense | 230 Million | 230 Million | 257 Million | 22 Million | 309 Million | -99 Million |
| Earnings before Tax | 1.81 Billion | 1.29 Billion | 1.76 Billion | 1.28 Billion | 1.18 Billion | -849 Million |
| Net Income | 1.57 Billion | 1.06 Billion | 1.5 Billion | 1.25 Billion | 873 Million | -756 Million |
| Earnings Per Share Basic | 16.12 | 10.29 | 14.02 | 11.68 | 8.08 | -7.00 |
| Earnings Per Share Diluted | 16.12 | 10.29 | 14.02 | 11.68 | 8.08 | -6.99 |
| Weighted Average Shares Outstanding | 97.6 Million | 103.9 Million | 107.59 Million | 107.8 Million | 108 Million | 108.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.6 Million | 103.9 Million | 107.59 Million | 107.8 Million | 108 Million | 108.1 Million |
| Gross Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.04 |
| EBIT Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | -0.00 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 |
| EBITDA | 2.75 Billion | 2.35 Billion | 3.14 Billion | 2.79 Billion | 2.71 Billion | -25 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.27 Billion | 15.44 Billion | 11.56 Billion | 56.93 Billion | 15.59 Billion | 14.02 Billion |
| Cost of Revenue | 12.96 Billion | 13.99 Billion | 10.86 Billion | 52.24 Billion | 14.31 Billion | 12.8 Billion |
| Gross Profit | 1.31 Billion | 1.45 Billion | 694 Million | 4.68 Billion | 1.28 Billion | 1.22 Billion |
| Operating Expenses | 651 Million | -14.82 Billion | 794 Million | 3.15 Billion | 928 Million | 432 Million |
| Selling, General and Administrative Expenses | 652 Million | 833 Million | 793 Million | - | 928 Million | 679 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1 Million | -14.82 Billion | -11.66 Billion | - | - | - |
| Cost and Expenses | 13.61 Billion | -14.82 Billion | 11.66 Billion | 55.4 Billion | 15.23 Billion | 13.23 Billion |
| Operating Income | 665 Million | 623 Million | -100 Million | 1.53 Billion | 353 Million | 789 Million |
| Interest Expense | 62 Million | 45 Million | 38 Million | 158 Million | 46 Million | 38 Million |
| Income Tax Expense | 140 Million | 117 Million | -24 Million | 230 Million | -38 Million | 149 Million |
| Earnings before Tax | 612 Million | 589 Million | -117 Million | 1.81 Billion | 354 Million | 771 Million |
| Net Income | 472 Million | 472 Million | -93 Million | 1.57 Billion | 392 Million | 621 Million |
| Earnings Per Share Basic | 4.83 | 4.83 | -0.95 | - | 4.01 | 6.36 |
| Earnings Per Share Diluted | 4.83 | 4.83 | -0.95 | - | 4.01 | 6.36 |
| Weighted Average Shares Outstanding | 97.8 Million | 97.7 Million | 97.7 Million | 97.6 Million | 97.7 Million | 97.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.8 Million | 97.7 Million | 97.7 Million | 97.6 Million | 97.7 Million | 97.7 Million |
| Gross Margin | 0.09 | 0.09 | 0.06 | 0.08 | 0.08 | 0.09 |
| EBIT Margin | 0.05 | 0.04 | -0.01 | - | 0.04 | 0.06 |
| Profit Margin | 0.03 | 0.03 | -0.01 | 0.03 | 0.03 | 0.04 |
| EBITDA | 674 Million | 623 Million | -79 Million | - | 649 Million | 809 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | -0.01 | 0.03 | 0.02 | 0.06 |
UNBL
2913
6675
NTG
002741
CBZ