SEK 160.5
(0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.95 Billion | 29.56 Billion | 29.42 Billion | 28.54 Billion | 29.89 Billion | 27 Billion |
Total Current Assets | 24.12 Billion | 21.52 Billion | 21.7 Billion | 20.45 Billion | 21.82 Billion | 19.86 Billion |
Cash And Short Term Investments | 1.2 Billion | 1 Billion | 3.47 Billion | 2.62 Billion | 2.74 Billion | 1.49 Billion |
Cash and Cash Equivalents | 707 Million | 534 Million | 2.56 Billion | 2.15 Billion | 2.41 Billion | 1.19 Billion |
Short Term Investments | 501 Million | 468 Million | 918 Million | 469 Million | 325 Million | 298 Million |
Net Receivables | 10.35 Billion | 11.09 Billion | 9.84 Billion | 10.26 Billion | 12.67 Billion | 13.23 Billion |
Inventory | 11.16 Billion | 9.42 Billion | 7.43 Billion | 7.55 Billion | 6.36 Billion | 5.13 Billion |
Other Current Assets | 1.39 Billion | 4 Million | 1.38 Billion | 11 Million | 51 Million | -1 Million |
Total Non-Current Assets | 7.82 Billion | 8.03 Billion | 7.71 Billion | 8.09 Billion | 8.06 Billion | 7.13 Billion |
Net PPE | 4.47 Billion | 4.83 Billion | 4.68 Billion | 5.14 Billion | 5.03 Billion | 3.96 Billion |
Good Will And Intangible Assets | 2.45 Billion | 2.26 Billion | 2.18 Billion | 2.14 Billion | 2.26 Billion | 2.2 Billion |
Good Will | 1.91 Billion | 1.94 Billion | 1.85 Billion | 1.79 Billion | 1.89 Billion | 1.86 Billion |
Intangible Assets | 544 Million | 325 Million | 335 Million | 343 Million | 369 Million | 339 Million |
Long-Term Investments | 309 Million | -385 Million | -836 Million | -376 Million | -211 Million | -37 Million |
Tax Assets | 583 Million | 564 Million | 609 Million | 587 Million | 524 Million | 531 Million |
Other Non Current Assets | - | 757 Million | 1.06 Billion | 602 Million | 454 Million | 471 Million |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 24.62 Billion | 22.38 Billion | 23.57 Billion | 24.57 Billion | 26.84 Billion | 24.05 Billion |
Total Current Liabilities | 17.94 Billion | 15.61 Billion | 16.42 Billion | 14.93 Billion | 17.43 Billion | 17.56 Billion |
Account Payables | 6.1 Billion | 5.16 Billion | 4.56 Billion | 4.48 Billion | 4.27 Billion | 5.16 Billion |
Tax Payables | - | 14 Million | 22 Million | 66 Million | 100 Million | - |
Short Term Debt | 2.28 Billion | 1.01 Billion | 2.17 Billion | 605 Million | 796 Million | 1.05 Billion |
Deferred Revenue | 5.1 Billion | 4.9 Billion | 8.67 Billion | 8.51 Billion | 11.42 Billion | 10.42 Billion |
Other Current Liabilities | 4.44 Billion | 4.53 Billion | 999 Million | 1.32 Billion | 947 Million | 930 Million |
Total Non Current Liabilities | 6.68 Billion | 6.77 Billion | 7.15 Billion | 9.63 Billion | 9.4 Billion | 6.48 Billion |
Long-Term Debt | 2.1 Billion | 3.28 Billion | 2.03 Billion | 3.96 Billion | 3.56 Billion | 1.34 Billion |
Deferred Revenue Non Current | 906 Million | - | 4.6 Billion | 5.42 Billion | 5.61 Billion | 4.84 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Billion | 2.54 Billion | 48 Million | 57 Million | 51 Million | 1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.32 Billion | 7.18 Billion | 5.84 Billion | 3.97 Billion | 3.04 Billion | 2.94 Billion |
Stock Holders Equity | 7.32 Billion | 7.18 Billion | 5.84 Billion | 3.97 Billion | 3.04 Billion | 2.93 Billion |
Common Stock | 867 Million | 867 Million | 867 Million | 867 Million | 867 Million | 867 Million |
Retained Earnings | 4.47 Billion | 4.14 Billion | 3.07 Billion | 1.4 Billion | 357 Million | 292 Million |
Accumulated other comprehensive income | 135 Million | 331 Million | 57 Million | -144 Million | -23 Million | -72 Million |
Common Stock Equity | 7.32 Billion | 7.18 Billion | 5.84 Billion | 3.97 Billion | 3.04 Billion | 2.93 Billion |
Capital Lease Obligation | 906 Million | 1.5 Billion | 1.7 Billion | 2.05 Billion | 1.73 Billion | 494 Million |
Total Investments | 810 Million | 83 Million | 82 Million | 93 Million | 114 Million | 261 Million |
Total Debt | 5.29 Billion | 4.29 Billion | 4.21 Billion | 4.57 Billion | 4.36 Billion | 2.39 Billion |
Net Debt | 4.58 Billion | 3.76 Billion | 1.65 Billion | 2.41 Billion | 1.94 Billion | 1.19 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 33.08 Billion | 34.46 Billion | 31.45 Billion | 31.95 Billion | 31.95 Billion | 33.92 Billion |
Total Current Assets | 25.32 Billion | 26.49 Billion | 23.35 Billion | 24.12 Billion | 24.12 Billion | 25.28 Billion |
Cash And Short Term Investments | 1.07 Billion | 1.54 Billion | 1.42 Billion | 1.2 Billion | 1.2 Billion | 1.28 Billion |
Cash and Cash Equivalents | 324 Million | 1.03 Billion | 566 Million | 707 Million | 707 Million | 683 Million |
Short Term Investments | 748 Million | 516 Million | 863 Million | 501 Million | 501 Million | 606 Million |
Net Receivables | 12.55 Billion | 13.15 Billion | 10.66 Billion | 10.35 Billion | 10.35 Billion | 13.18 Billion |
Inventory | 11.7 Billion | 11.57 Billion | 11.25 Billion | 11.16 Billion | 11.16 Billion | 10.81 Billion |
Other Current Assets | 12.55 Billion | 219 Million | 1 Million | 1.39 Billion | 1.39 Billion | 164 Million |
Total Non-Current Assets | 7.76 Billion | 7.96 Billion | 8.09 Billion | 7.82 Billion | 7.82 Billion | 8.63 Billion |
Net PPE | 4.31 Billion | 4.49 Billion | 4.67 Billion | 4.47 Billion | 4.47 Billion | 4.75 Billion |
Good Will And Intangible Assets | 2.57 Billion | 2.58 Billion | 2.53 Billion | 2.45 Billion | 2.45 Billion | 2.36 Billion |
Good Will | 1.92 Billion | 1.94 Billion | 1.95 Billion | 1.91 Billion | 1.91 Billion | 1.96 Billion |
Intangible Assets | 649 Million | 638 Million | 584 Million | 544 Million | 544 Million | 394 Million |
Long-Term Investments | 872 Million | 885 Million | -179 Million | 309 Million | 309 Million | 118 Million |
Tax Assets | -872 Million | -885 Million | 1.06 Billion | 583 Million | 583 Million | 1.4 Billion |
Other Non Current Assets | 871 Million | 886 Million | -2 Million | - | - | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.79 Billion | 27.29 Billion | 24.04 Billion | 24.62 Billion | 24.62 Billion | 25.93 Billion |
Total Current Liabilities | 18.7 Billion | 19.46 Billion | 17.3 Billion | 17.94 Billion | 17.94 Billion | 19.37 Billion |
Account Payables | 5.31 Billion | 6.45 Billion | 5.49 Billion | 6.1 Billion | 6.1 Billion | 6.43 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.2 Billion | 2.44 Billion | 2.46 Billion | 2.28 Billion | 2.28 Billion | 2.81 Billion |
Deferred Revenue | 5.81 Billion | 5.99 Billion | 5.36 Billion | 5.1 Billion | 5.1 Billion | 5.62 Billion |
Other Current Liabilities | 4.37 Billion | 4.57 Billion | 3.99 Billion | 4.44 Billion | 4.44 Billion | 4.5 Billion |
Total Non Current Liabilities | 7.09 Billion | 7.82 Billion | 6.74 Billion | 6.68 Billion | 6.68 Billion | 6.56 Billion |
Long-Term Debt | 3.29 Billion | 4.33 Billion | 3.11 Billion | 2.1 Billion | 2.1 Billion | 2.98 Billion |
Deferred Revenue Non Current | - | - | - | 906 Million | 906 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.8 Billion | 3.49 Billion | 3.62 Billion | 2.78 Billion | 2.78 Billion | 3.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.28 Billion | 7.17 Billion | 7.4 Billion | 7.32 Billion | 7.32 Billion | 7.98 Billion |
Stock Holders Equity | 7.28 Billion | 7.17 Billion | 7.4 Billion | 7.32 Billion | 7.32 Billion | 7.98 Billion |
Common Stock | 867 Million | 867 Million | 867 Million | 867 Million | 867 Million | 867 Million |
Retained Earnings | 6.42 Billion | 6.3 Billion | 6.53 Billion | 4.47 Billion | 4.47 Billion | 7.11 Billion |
Accumulated other comprehensive income | - | - | - | 135 Million | 135 Million | - |
Common Stock Equity | 7.28 Billion | 7.17 Billion | 7.4 Billion | 7.32 Billion | 7.32 Billion | 7.98 Billion |
Capital Lease Obligation | - | 1.48 Billion | 1.55 Billion | 906 Million | 906 Million | 1.49 Billion |
Total Investments | 668 Million | 1.4 Billion | 684 Million | 810 Million | 810 Million | 724 Million |
Total Debt | 6.49 Billion | 6.77 Billion | 5.57 Billion | 5.29 Billion | 5.29 Billion | 5.8 Billion |
Net Debt | 6.17 Billion | 5.74 Billion | 5.01 Billion | 4.58 Billion | 4.58 Billion | 5.11 Billion |
UNBL
2913
6675
NTG
002741
CBZ