EUR 965.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.1 Billion | 4.07 Billion | 3.84 Billion | 4.13 Billion | 3.99 Billion | 3.86 Billion |
Total Current Assets | 1.44 Billion | 1.4 Billion | 1.28 Billion | 1.46 Billion | 1.33 Billion | 1.23 Billion |
Cash And Short Term Investments | 641.7 Million | 600.5 Million | 501.4 Million | 594.8 Million | 416.76 Million | 348.77 Million |
Cash and Cash Equivalents | 641.7 Million | 600.5 Million | 501.4 Million | 594.8 Million | 416.76 Million | 347.58 Million |
Short Term Investments | 7.4 Million | 21 Million | 10.7 Million | 22 Million | 3.4 Million | 1.18 Million |
Net Receivables | 338.8 Million | 340.7 Million | 432.3 Million | 475.6 Million | 542.09 Million | 488.26 Million |
Inventory | 437.5 Million | 439.3 Million | 337.9 Million | 371.2 Million | 372.58 Million | 364.97 Million |
Other Current Assets | 23.8 Million | 21 Million | 10.7 Million | 22 Million | 6.08 Million | 37.89 Million |
Total Non-Current Assets | 2.66 Billion | 2.67 Billion | 2.55 Billion | 2.67 Billion | 2.65 Billion | 2.58 Billion |
Net PPE | 1.01 Billion | 1.01 Billion | 977.7 Million | 1.05 Billion | 1.09 Billion | 1.05 Billion |
Good Will And Intangible Assets | 1.42 Billion | 2.32 Billion | 2.22 Billion | 2.36 Billion | 2.26 Billion | 1.46 Billion |
Good Will | 840.1 Million | 868.5 Million | 837.5 Million | 867.6 Million | 805.72 Million | 815.49 Million |
Intangible Assets | 588.9 Million | 1.45 Billion | 1.38 Billion | 1.49 Billion | 1.45 Billion | 647.24 Million |
Long-Term Investments | 193.3 Million | 193.1 Million | 141.6 Million | 108 Million | 86.78 Million | 60.48 Million |
Tax Assets | 26.3 Million | 10.9 Million | 54.5 Million | 15.6 Million | 20.9 Million | 26.77 Million |
Other Non Current Assets | - | -868.5 Million | -837.5 Million | -867.6 Million | -805.72 Million | -26.77 Million |
Other Assets | - | - | - | - | - | 39.4 Million |
Total Liabilities | 2.71 Billion | 2.69 Billion | 2.31 Billion | 2.2 Billion | 2.1 Billion | 2.08 Billion |
Total Current Liabilities | 1.25 Billion | 1.02 Billion | 831.2 Million | 872.9 Million | 833.6 Million | 902.56 Million |
Account Payables | 707 Million | 745.9 Million | 610.4 Million | 658.3 Million | 671.7 Million | 630.3 Million |
Tax Payables | 55.5 Million | 43.2 Million | 32.1 Million | 28.9 Million | 31.23 Million | 31.67 Million |
Short Term Debt | 479.2 Million | 225.5 Million | 167.6 Million | 174.6 Million | 114.94 Million | 205.5 Million |
Deferred Revenue | 55.5 Million | 43.2 Million | 32.1 Million | 28.9 Million | 31.23 Million | -205.5 Million |
Other Current Liabilities | 16.8 Million | 13.8 Million | 21.1 Million | 11.1 Million | 15.72 Million | 272.26 Million |
Total Non Current Liabilities | 1.45 Billion | 1.67 Billion | 1.48 Billion | 1.33 Billion | 1.27 Billion | 737.74 Million |
Long-Term Debt | 1.02 Billion | 1.23 Billion | 1.06 Billion | 850.3 Million | 816.44 Million | 737.74 Million |
Deferred Revenue Non Current | 23.1 Million | 24.1 Million | 25.7 Million | 24.9 Million | 23.02 Million | 21.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147.9 Million | 164.99 Million | 157.69 Million | 210 Million | 203.61 Million | -237.4 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 449.31 Million |
Total Equity | 1.37 Billion | 1.35 Billion | 1.5 Billion | 1.9 Billion | 1.86 Billion | 1.77 Billion |
Stock Holders Equity | 1.23 Billion | 1.19 Billion | 1.21 Billion | 1.25 Billion | 1.22 Billion | 1.16 Billion |
Common Stock | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.74 Million | 1.74 Million |
Retained Earnings | 85.1 Million | 70.1 Million | 469.9 Million | 1.38 Billion | 75 Million | 62.37 Million |
Accumulated other comprehensive income | 1.24 Billion | 1.2 Billion | 1.22 Billion | 1.25 Billion | 1.22 Billion | 1.16 Billion |
Common Stock Equity | 1.23 Billion | 1.19 Billion | 1.21 Billion | 1.25 Billion | 1.22 Billion | 1.16 Billion |
Capital Lease Obligation | 56.5 Million | 59.3 Million | 75.6 Million | 88 Million | 83.12 Million | 84.58 Million |
Total Investments | 193.3 Million | 193.1 Million | 141.6 Million | 108 Million | 86.78 Million | 61.67 Million |
Total Debt | 1.56 Billion | 1.52 Billion | 1.31 Billion | 1.11 Billion | 1.01 Billion | 1 Billion |
Net Debt | 922.9 Million | 920.1 Million | 809.1 Million | 518.1 Million | 597.74 Million | 656.86 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.12 Billion | 4.1 Billion | 4.1 Billion | 3.98 Billion | 4.07 Billion | 4.07 Billion |
Total Current Assets | 1.46 Billion | 1.44 Billion | 1.44 Billion | 1.3 Billion | 1.4 Billion | 1.4 Billion |
Cash And Short Term Investments | 595.1 Million | 641.7 Million | 641.7 Million | 435.5 Million | 600.5 Million | 600.5 Million |
Cash and Cash Equivalents | 595.1 Million | 641.7 Million | 641.7 Million | 435.5 Million | 600.5 Million | 600.5 Million |
Short Term Investments | 32 Million | 7.4 Million | 7.4 Million | 24.3 Million | 21 Million | 21 Million |
Net Receivables | 369.8 Million | 338.8 Million | 338.8 Million | 360.5 Million | 340.7 Million | 340.7 Million |
Inventory | 468.5 Million | 437.5 Million | 437.5 Million | 486.4 Million | 439.3 Million | 439.3 Million |
Other Current Assets | 32 Million | 23.8 Million | 23.8 Million | 24.3 Million | 21 Million | 21 Million |
Total Non-Current Assets | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.67 Billion | 2.67 Billion | 2.67 Billion |
Net PPE | 1.02 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1.01 Billion | 1.01 Billion |
Good Will And Intangible Assets | 1.41 Billion | 1.42 Billion | 1.42 Billion | 2.3 Billion | 2.32 Billion | 2.32 Billion |
Good Will | 822.4 Million | 840.1 Million | 840.1 Million | 861.3 Million | 868.5 Million | 868.5 Million |
Intangible Assets | 596.5 Million | 588.9 Million | 588.9 Million | 1.44 Billion | 1.45 Billion | 1.45 Billion |
Long-Term Investments | 207.1 Million | 193.3 Million | 193.3 Million | 199.6 Million | 193.1 Million | 193.1 Million |
Tax Assets | 8.9 Million | 26.3 Million | 26.3 Million | 20.5 Million | 10.9 Million | 10.9 Million |
Other Non Current Assets | 99.99 Thousand | - | - | -861.2 Million | -868.5 Million | -868.5 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 2.7 Billion | 2.71 Billion | 2.71 Billion | 2.63 Billion | 2.69 Billion | 2.69 Billion |
Total Current Liabilities | 1.02 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.02 Billion | 1.02 Billion |
Account Payables | 762.1 Million | 707 Million | 707 Million | 697.7 Million | 745.9 Million | 745.9 Million |
Tax Payables | 40 Million | 55.5 Million | 55.5 Million | 38.7 Million | 43.2 Million | 43.2 Million |
Short Term Debt | 211.5 Million | 479.2 Million | 479.2 Million | 503.5 Million | 225.5 Million | 225.5 Million |
Deferred Revenue | 40 Million | 55.5 Million | 55.5 Million | 38.7 Million | 43.2 Million | 43.2 Million |
Other Current Liabilities | 15.49 Million | 16.8 Million | 16.8 Million | 17.8 Million | 13.8 Million | 13.8 Million |
Total Non Current Liabilities | 1.68 Billion | 1.45 Billion | 1.45 Billion | 1.37 Billion | 1.67 Billion | 1.67 Billion |
Long-Term Debt | 1.22 Billion | 1.02 Billion | 1.02 Billion | 926.3 Million | 1.23 Billion | 1.23 Billion |
Deferred Revenue Non Current | 68.5 Million | 23.1 Million | 23.1 Million | 55.59 Million | 24.1 Million | 24.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141 Million | 147.9 Million | 147.9 Million | 143.6 Million | 164.99 Million | 164.99 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 1.41 Billion | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.35 Billion | 1.35 Billion |
Stock Holders Equity | 1.27 Billion | 1.23 Billion | 1.23 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion |
Common Stock | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million |
Retained Earnings | - | 85.1 Million | 85.1 Million | 48.1 Million | 70.1 Million | 70.1 Million |
Accumulated other comprehensive income | 1.28 Billion | 1.24 Billion | 1.24 Billion | 1.21 Billion | 1.2 Billion | 1.2 Billion |
Common Stock Equity | 1.27 Billion | 1.23 Billion | 1.23 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion |
Capital Lease Obligation | 68.5 Million | 56.5 Million | 56.5 Million | 55.6 Million | 59.3 Million | 59.3 Million |
Total Investments | 207.1 Million | 193.3 Million | 193.3 Million | 199.6 Million | 193.1 Million | 193.1 Million |
Total Debt | 1.5 Billion | 1.56 Billion | 1.56 Billion | 1.48 Billion | 1.52 Billion | 1.52 Billion |
Net Debt | 911.4 Million | 922.9 Million | 922.9 Million | 1.04 Billion | 920.1 Million | 920.1 Million |
2913
6675
4426
002741
CBZ
NCC-A