Unibel S.A. (UNBL.PA)
EUR 965.0
(0.0%)
EUR 965.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.64 Billion | 3.59 Billion | 3.37 Billion | 3.45 Billion | 3.4 Billion | 3.31 Billion |
| Cost of Revenue | 2.67 Billion | 2.71 Billion | 2.45 Billion | 2.44 Billion | 2.43 Billion | 2.4 Billion |
| Gross Profit | 972.5 Million | 877.1 Million | 920.1 Million | 1 Billion | 969.17 Million | 909.04 Million |
| Operating Expenses | 729.4 Million | 698.8 Million | 699.1 Million | 746.3 Million | 732.65 Million | 754.08 Million |
| Selling, General and Administrative Expenses | 697.9 Million | 670.3 Million | 675.5 Million | 716.2 Million | 706.63 Million | 683.79 Million |
| Research and Development Expenses | 30.5 Million | 29.4 Million | 29 Million | 30.5 Million | 26.72 Million | 23.73 Million |
| Other Expenses | - | 900 Thousand | 5.4 Million | 400 Thousand | 705 Thousand | 659 Thousand |
| Cost and Expenses | 3.4 Billion | 3.41 Billion | 3.15 Billion | 3.19 Billion | 3.16 Billion | 3.15 Billion |
| Operating Income | 243.1 Million | 178.3 Million | 221 Million | 261.2 Million | 236.52 Million | 202.17 Million |
| Interest Expense | 70.9 Million | 30.5 Million | 25.4 Million | 26.2 Million | 27.96 Million | 28.41 Million |
| Income Tax Expense | 60.6 Million | 50.3 Million | 63.6 Million | 64 Million | 58.48 Million | 30.58 Million |
| Earnings before Tax | 151.3 Million | 121.8 Million | 596.2 Million | 213 Million | 176.13 Million | 127.79 Million |
| Net Income | 85.1 Million | 70.1 Million | 469.9 Million | 92.3 Million | 75 Million | 62.37 Million |
| Earnings Per Share Basic | 40.60 | 33.46 | 224.18 | 44.03 | 35.76 | 29.76 |
| Earnings Per Share Diluted | 40.62 | 33.46 | 224.18 | 44.03 | 35.76 | 29.76 |
| Weighted Average Shares Outstanding | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
| Gross Margin | 0.27 | 0.24 | 0.27 | 0.29 | 0.28 | 0.27 |
| EBIT Margin | 0.10 | 0.09 | 0.12 | 0.12 | 0.11 | 0.10 |
| Profit Margin | 0.02 | 0.02 | 0.14 | 0.03 | 0.02 | 0.02 |
| EBITDA | 377.8 Million | 306.2 Million | 801.7 Million | 389.2 Million | 336.84 Million | 278.64 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.07 | 0.08 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 3.64 Billion | 1.85 Billion | 1.78 Billion | 1.91 Billion | 3.59 Billion |
| Cost of Revenue | 1.29 Billion | 2.67 Billion | 1.35 Billion | 1.31 Billion | 1.45 Billion | 2.71 Billion |
| Gross Profit | 534.8 Million | 972.5 Million | 499.4 Million | 473.1 Million | 459.4 Million | 877.1 Million |
| Operating Expenses | 360.4 Million | 729.4 Million | 365.8 Million | 363.6 Million | 357.7 Million | 698.8 Million |
| Selling, General and Administrative Expenses | 367.5 Million | - | 347.5 Million | 350.4 Million | 341.5 Million | - |
| Research and Development Expenses | 15.6 Million | - | 16.7 Million | 13.8 Million | 15.8 Million | - |
| Other Expenses | 22.7 Million | -1 Million | -1.6 Million | 600 Thousand | -400 Thousand | 900 Thousand |
| Cost and Expenses | 1.65 Billion | 3.4 Billion | 1.72 Billion | 1.68 Billion | 1.81 Billion | 3.41 Billion |
| Operating Income | 174.4 Million | 243.1 Million | 133.6 Million | 109.5 Million | 101.7 Million | 178.3 Million |
| Interest Expense | 42.3 Million | 70.9 Million | 35.7 Million | 35.2 Million | 18.8 Million | 30.5 Million |
| Income Tax Expense | 45.1 Million | 60.6 Million | 33.8 Million | 26.8 Million | 30.1 Million | 50.3 Million |
| Earnings before Tax | 108 Million | 151 Million | 73.1 Million | 77.9 Million | 70.9 Million | 121.8 Million |
| Net Income | 56.8 Million | 85.1 Million | 37 Million | 48.1 Million | 41.9 Million | 70.1 Million |
| Earnings Per Share Basic | 27.07 | - | 17.66 | 22.96 | 20.00 | - |
| Earnings Per Share Diluted | 27.07 | - | 17.66 | 22.96 | 20.00 | - |
| Weighted Average Shares Outstanding | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
| Gross Margin | 0.29 | 0.27 | 0.27 | 0.26 | 0.24 | 0.24 |
| EBIT Margin | 0.14 | - | 0.11 | 0.10 | 0.10 | - |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 261 Million | - | 213 Million | 186 Million | 185.1 Million | - |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
2913
6675
4426
002741
CBZ
NCC-A