USD 79.39
(-2.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.59 Billion | 1.41 Billion | 1.1 Billion | 963.89 Million | 948.42 Million | 922 Million |
Cost of Revenue | 1.36 Billion | 1.18 Billion | 945.63 Million | 825.35 Million | 823.49 Million | 790.28 Million |
Gross Profit | 225.1 Million | 223.36 Million | 159.29 Million | 138.54 Million | 124.92 Million | 131.72 Million |
Operating Expenses | 56.46 Million | 55.02 Million | 56.15 Million | 46.06 Million | 44.4 Million | 39.17 Million |
Selling, General and Administrative Expenses | 56.46 Million | 55.02 Million | 56.15 Million | 46.06 Million | 44.4 Million | 39.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.4 Million | -19.22 Million | 18.24 Million | 16.5 Million | 17.71 Million | -7.08 Million |
Cost and Expenses | 1.42 Billion | 1.24 Billion | 1 Billion | 871.41 Million | 867.9 Million | 829.45 Million |
Operating Income | 165.23 Million | 168.34 Million | 121.38 Million | 92.48 Million | 80.52 Million | 92.54 Million |
Interest Expense | 20.13 Million | 8.03 Million | 3.86 Million | 4.98 Million | 5.76 Million | 6.64 Million |
Income Tax Expense | 45.33 Million | 36.12 Million | 22.12 Million | 25.14 Million | 21.84 Million | 18.26 Million |
Earnings before Tax | 166.3 Million | 141.49 Million | 93.04 Million | 103.48 Million | 92.88 Million | 79.84 Million |
Net Income | 120.96 Million | 105.35 Million | 70.88 Million | 78.29 Million | 70.71 Million | 61.57 Million |
Earnings Per Share Basic | 2.42 | 2.05 | 1.35 | 1.44 | 1.30 | 1.13 |
Earnings Per Share Diluted | 2.39 | 2.01 | 1.32 | 1.41 | 1.27 | 1.09 |
Weighted Average Shares Outstanding | 49.98 Million | 51.5 Million | 52.63 Million | 54.28 Million | 54.29 Million | 54.56 Million |
Weighted Average Shares Outstanding (Diluted) | 50.55 Million | 52.38 Million | 53.72 Million | 55.35 Million | 55.89 Million | 56.48 Million |
Gross Margin | 0.14 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 |
EBIT Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 |
EBITDA | 204.9 Million | 211.13 Million | 122.83 Million | 115.61 Million | 102.86 Million | 116.22 Million |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.11 | 0.10 | 0.08 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 438.88 Million | 420.01 Million | 494.29 Million | 1.59 Billion | 327.54 Million | 410.53 Million |
Cost of Revenue | 365.97 Million | 366.16 Million | 376.48 Million | 1.36 Billion | 340.84 Million | 342.14 Million |
Gross Profit | 72.91 Million | 53.84 Million | 117.81 Million | 225.1 Million | -13.29 Million | 68.39 Million |
Operating Expenses | 23.22 Million | 21.95 Million | 18.71 Million | 56.46 Million | 13.43 Million | 13.13 Million |
Selling, General and Administrative Expenses | 23.22 Million | 21.95 Million | 18.71 Million | - | 13.43 Million | 13.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.48 Million | 9.42 Million | 21.01 Million | 300.67 Million | -2.28 Million |
Cost and Expenses | 389.19 Million | 388.11 Million | 395.19 Million | 1.42 Billion | 354.28 Million | 355.28 Million |
Operating Income | 49.68 Million | 31.89 Million | 99.1 Million | 168.63 Million | -26.73 Million | 55.25 Million |
Interest Expense | 4.96 Million | 5.88 Million | 4.51 Million | 24.41 Million | 5.1 Million | 5.84 Million |
Income Tax Expense | 15.88 Million | 8.4 Million | 27.13 Million | 45.33 Million | -6.33 Million | 13.51 Million |
Earnings before Tax | 50.97 Million | 28.19 Million | 104.01 Million | 166.3 Million | -19.06 Million | 47.19 Million |
Net Income | 35.08 Million | 19.79 Million | 76.88 Million | 120.96 Million | -12.73 Million | 33.68 Million |
Earnings Per Share Basic | 0.70 | 0.40 | 1.54 | - | -0.26 | 0.68 |
Earnings Per Share Diluted | 0.70 | 0.39 | 1.53 | - | -0.26 | 0.67 |
Weighted Average Shares Outstanding | 50.4 Million | 50.11 Million | 50.04 Million | 49.98 Million | 49.79 Million | 49.83 Million |
Weighted Average Shares Outstanding (Diluted) | 50.4 Million | 50.27 Million | 50.22 Million | 50.55 Million | 49.79 Million | 50.37 Million |
Gross Margin | 0.17 | 0.13 | 0.24 | 0.14 | -0.04 | 0.17 |
EBIT Margin | 0.15 | 0.10 | 0.22 | - | -0.05 | 0.15 |
Profit Margin | 0.08 | 0.05 | 0.16 | 0.08 | -0.04 | 0.08 |
EBITDA | 65.52 Million | 41.43 Million | 108.56 Million | - | -17.43 Million | 62.1 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.20 | 0.11 | -0.08 | 0.13 |
NCC-A
UNBL
2913
RRR
NTG
002741