AUD 0.03
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.07 Thousand | 24.18 Thousand | 17.22 Thousand | - | - | - |
Cost of Revenue | 544.56 Thousand | 773.93 Thousand | 802.83 Thousand | 1521.00 | 819.00 | 13.00 |
Gross Profit | -530.49 Thousand | -749.75 Thousand | -785.61 Thousand | -1521.00 | -819.00 | -13.00 |
Operating Expenses | 1.84 Million | 2.06 Million | 7.83 Million | 470.18 Thousand | 783.99 Thousand | 2.05 Million |
Selling, General and Administrative Expenses | 1.84 Million | 2.06 Million | 7.03 Million | 470.18 Thousand | 783.99 Thousand | 2.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.18 Thousand | 17.22 Thousand | - | - | - |
Cost and Expenses | 1.84 Million | 2.83 Million | 7.83 Million | 471.71 Thousand | 784.81 Thousand | 2.05 Million |
Operating Income | -1.84 Million | -2.81 Million | -7.82 Million | -471.71 Thousand | -784.81 Thousand | -2.05 Million |
Interest Expense | - | 271.00 | 360.00 | - | - | - |
Income Tax Expense | - | 3.00 | 17.58 Thousand | 5761.00 | -4703.00 | -3.00 |
Earnings before Tax | -2.09 Million | -2.8 Million | -7.82 Million | -343.92 Thousand | -871.33 Thousand | -1.97 Million |
Net Income | -2.09 Million | -2.8 Million | -7.82 Million | -349.68 Thousand | -866.62 Thousand | -1.97 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 254.72 Million | 239.62 Million | 188 Million | 230.99 Million | 230.99 Million | 230.99 Million |
Weighted Average Shares Outstanding (Diluted) | 254.7 Million | 239.62 Million | 188.09 Million | 230.99 Million | 230.99 Million | 230.99 Million |
Gross Margin | -37.70 | -31.01 | -45.62 | - | - | - |
EBIT Margin | -147.37 | -115.10 | -453.54 | - | - | - |
Profit Margin | -148.90 | -116.12 | -454.15 | - | - | - |
EBITDA | -2.07 Million | -2.78 Million | -7.81 Million | -330.18 Thousand | -783.99 Thousand | -1.9 Million |
Earnings Before Tax Margin | -131.15 | -116.32 | -454.13 | - | - | - |
Breakdown | 2023 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 24.18 Thousand | 8655.00 | 2472.00 | 15.52 Thousand | - | 17.22 Thousand |
Cost of Revenue | 773.93 Thousand | 267.15 Thousand | - | 506.78 Thousand | - | 802.83 Thousand |
Gross Profit | -749.75 Thousand | -258.49 Thousand | 2472.00 | -491.25 Thousand | - | -785.61 Thousand |
Operating Expenses | 2.06 Million | 1.52 Million | 889.39 Thousand | 542.48 Thousand | 516.86 Thousand | 7.83 Million |
Selling, General and Administrative Expenses | - | 1.52 Million | 760.14 Thousand | 542.48 Thousand | 271.24 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.18 Thousand | - | - | - | - | 17.22 Thousand |
Cost and Expenses | 2.83 Million | 1.78 Million | 889.39 Thousand | 1.04 Million | 516.86 Thousand | 7.83 Million |
Operating Income | -2.81 Million | -1.77 Million | -886.92 Thousand | -1.03 Million | -516.86 Thousand | -7.82 Million |
Interest Expense | 271.00 | - | - | 191.00 | - | 360.00 |
Income Tax Expense | 3.00 | -4.00 | - | -3.00 | - | 17.58 Thousand |
Earnings before Tax | -2.8 Million | -1.77 Million | -886.96 Thousand | -1.03 Million | -516.96 Thousand | -7.82 Million |
Net Income | -2.8 Million | -1.77 Million | -886.96 Thousand | -1.03 Million | -516.96 Thousand | -7.82 Million |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 239.62 Million | 239.62 Million | 232.19 Million | 224.76 Million | 224.76 Million | 188 Million |
Weighted Average Shares Outstanding (Diluted) | 239.62 Million | 239.62 Million | 232.19 Million | 224.76 Million | 224.76 Million | 188.09 Million |
Gross Margin | -31.01 | -29.87 | 1.00 | -31.64 | - | -45.62 |
EBIT Margin | - | -203.79 | -355.75 | -65.65 | - | - |
Profit Margin | -116.12 | -204.96 | -358.80 | -66.60 | - | -454.15 |
EBITDA | - | -1.76 Million | -879.41 Thousand | -1.01 Million | -509.62 Thousand | - |
Earnings Before Tax Margin | -116.32 | -205.52 | -358.79 | -66.59 | - | -454.13 |
NTG
002741
CBZ
068760
B52
603196