SAXA Holdings, Inc. (6675.T)
JPY 2780.0
(-0.04%)
JPY 2780.0
(-0.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.94 Billion | 37.32 Billion | 30.79 Billion | 36.56 Billion | 39.3 Billion | 39.7 Billion |
| Cost of Revenue | 27.48 Billion | 25.12 Billion | 21.59 Billion | 24.8 Billion | 27.76 Billion | 28.91 Billion |
| Gross Profit | 13.46 Billion | 12.19 Billion | 9.19 Billion | 11.75 Billion | 11.53 Billion | 10.78 Billion |
| Operating Expenses | 10.12 Billion | 9.77 Billion | 9.09 Billion | 9.47 Billion | 9.25 Billion | 8.9 Billion |
| Selling, General and Administrative Expenses | 6.78 Billion | 9.38 Billion | 8.92 Billion | 9.27 Billion | 9.13 Billion | 8.93 Billion |
| Research and Development Expenses | 3.33 Billion | 3.22 Billion | 3.45 Billion | 3.79 Billion | 4 Billion | 3.99 Billion |
| Other Expenses | - | 18 Million | 200 Million | -43 Million | 55 Million | 21 Million |
| Cost and Expenses | 37.6 Billion | 34.9 Billion | 30.68 Billion | 34.27 Billion | 37.02 Billion | 37.82 Billion |
| Operating Income | 3.34 Billion | 2.41 Billion | 107 Million | 2.28 Billion | 2.27 Billion | 1.87 Billion |
| Interest Expense | 35 Million | 36 Million | 31 Million | 30 Million | 32 Million | 47 Million |
| Income Tax Expense | 854 Million | 220 Million | -178 Million | 548 Million | 297 Million | 501 Million |
| Earnings before Tax | 3.65 Billion | 822 Million | 1.02 Billion | 343 Million | 1.31 Billion | 1.64 Billion |
| Net Income | 2.8 Billion | 601 Million | 1.13 Billion | -217 Million | 974 Million | 1.12 Billion |
| Earnings Per Share Basic | 479.78 | 102.93 | 194.69 | -37.16 | 166.75 | 192.40 |
| Earnings Per Share Diluted | 479.78 | 102.93 | 194.69 | -37.16 | 166.75 | 192.40 |
| Weighted Average Shares Outstanding | 5.83 Million | 5.83 Million | 5.84 Million | 5.84 Million | 5.84 Million | 5.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.83 Million | 5.83 Million | 5.84 Million | 5.84 Million | 5.84 Million | 5.84 Million |
| Gross Margin | 0.33 | 0.33 | 0.30 | 0.32 | 0.29 | 0.27 |
| EBIT Margin | 0.10 | 0.09 | 0.05 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.07 | 0.02 | 0.04 | -0.01 | 0.02 | 0.03 |
| EBITDA | 4.12 Billion | 3.21 Billion | 1.16 Billion | 3.46 Billion | 3.49 Billion | 3.31 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.00 | 0.06 | 0.06 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.11 Billion | 40.94 Billion | 9.35 Billion | 9.66 Billion | 11.17 Billion | 10.75 Billion |
| Cost of Revenue | 6.25 Billion | 27.48 Billion | 6.17 Billion | 6.65 Billion | 7.46 Billion | 7.06 Billion |
| Gross Profit | 2.86 Billion | 13.46 Billion | 3.18 Billion | 3 Billion | 3.7 Billion | 3.69 Billion |
| Operating Expenses | 2.39 Billion | 10.12 Billion | 2.56 Billion | 2.45 Billion | 2.75 Billion | 2.46 Billion |
| Selling, General and Administrative Expenses | 2.39 Billion | - | 1.63 Billion | 1.61 Billion | 1.94 Billion | 2.46 Billion |
| Research and Development Expenses | - | - | 927 Million | 844 Million | 807 Million | 760 Million |
| Other Expenses | 1 Million | -42 Million | -8 Million | 12 Million | -55 Million | 9 Million |
| Cost and Expenses | 8.65 Billion | 37.6 Billion | 8.73 Billion | 9.11 Billion | 10.22 Billion | 9.53 Billion |
| Operating Income | 467 Million | 3.34 Billion | 623 Million | 545 Million | 950 Million | 1.22 Billion |
| Interest Expense | 4 Million | 35 Million | 8 Million | 9 Million | 9 Million | 9 Million |
| Income Tax Expense | 249 Million | 854 Million | 208.95 Million | 241 Million | 239 Million | 374 Million |
| Earnings before Tax | 505 Million | 3.65 Billion | 837 Million | 684 Million | 834 Million | 1.29 Billion |
| Net Income | 256 Million | 2.8 Billion | 837 Million | 444 Million | 595 Million | 924 Million |
| Earnings Per Share Basic | 43.99 | - | 143.63 | 76.04 | 101.90 | 158.25 |
| Earnings Per Share Diluted | 43.99 | - | 143.63 | 76.04 | 101.90 | 158.25 |
| Weighted Average Shares Outstanding | 5.82 Million | 5.83 Million | 5.82 Million | 5.83 Million | 5.83 Million | 5.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.82 Million | 5.83 Million | 5.82 Million | 5.83 Million | 5.83 Million | 5.83 Million |
| Gross Margin | 0.31 | 0.33 | 0.34 | 0.31 | 0.33 | 0.34 |
| EBIT Margin | 0.07 | - | 0.09 | 0.06 | 0.08 | 0.12 |
| Profit Margin | 0.03 | 0.07 | 0.09 | 0.05 | 0.05 | 0.09 |
| EBITDA | 663 Million | - | 832 Million | 574 Million | 909 Million | 1.3 Billion |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.07 | 0.06 | 0.09 | 0.11 |
4426
BANE
BOOT
NCC-A
UNBL
2913