SEK 1.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 315.98 Thousand | 1.77 Million | 1.38 Million | 292.38 Thousand | 605.8 Thousand |
Cost of Revenue | 544.29 Thousand | 2.32 Million | 1.57 Million | 327.57 Thousand | 327.41 Thousand |
Gross Profit | -228.3 Thousand | -550.08 Thousand | -196.83 Thousand | -35.19 Thousand | 278.38 Thousand |
Operating Expenses | 877.96 Thousand | 1.09 Million | 891.98 Thousand | 635.03 Thousand | 862.08 Thousand |
Selling, General and Administrative Expenses | - | 779.91 Thousand | 619.46 Thousand | 222.67 Thousand | 327.97 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 877.96 Thousand | 316.37 Thousand | 272.51 Thousand | 635.03 Thousand | 862.08 Thousand |
Cost and Expenses | 1.66 Million | 3.42 Million | 2.46 Million | 962.61 Thousand | 1.18 Million |
Operating Income | -1.35 Million | -1.59 Million | -1.09 Million | -670.22 Thousand | -583.7 Thousand |
Interest Expense | 96.38 Thousand | 16.88 Thousand | 65.77 Thousand | 27.21 Thousand | 25.55 Thousand |
Income Tax Expense | 1418.00 | 7080.00 | 8521.00 | 1308.00 | 61.46 Thousand |
Earnings before Tax | -1.51 Million | -940.69 Thousand | -1.16 Million | -829.72 Thousand | -1.24 Million |
Net Income | -1.41 Million | -947.77 Thousand | -1.17 Million | -831.03 Thousand | -1.3 Million |
Earnings Per Share Basic | -0.16 | -0.17 | -0.22 | -0.22 | -0.35 |
Earnings Per Share Diluted | -0.16 | -0.17 | -0.22 | -0.22 | -0.35 |
Weighted Average Shares Outstanding | 8.76 Million | 5.54 Million | 5.38 Million | 3.73 Million | 3.73 Million |
Weighted Average Shares Outstanding (Diluted) | 8.76 Million | 5.54 Million | 5.38 Million | 3.73 Million | 3.73 Million |
Gross Margin | -0.72 | -0.31 | -0.14 | -0.12 | 0.46 |
EBIT Margin | -4.08 | -0.77 | -0.61 | -2.74 | -2.01 |
Profit Margin | -4.48 | -0.53 | -0.85 | -2.84 | -2.16 |
EBITDA | -1.29 Million | -1.37 Million | -840.91 Thousand | -490.54 Thousand | -360.1 Thousand |
Earnings Before Tax Margin | -4.28 | -0.90 | -0.80 | -2.29 | -0.96 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 315.98 Thousand | 88.6 Thousand | 88.6 Thousand | 52.9 Thousand | 52.9 Thousand | 399.37 Thousand |
Cost of Revenue | 544.29 Thousand | 57.94 Thousand | 57.94 Thousand | 61.45 Thousand | 61.45 Thousand | 428.22 Thousand |
Gross Profit | -228.3 Thousand | 30.65 Thousand | 30.65 Thousand | -8548.00 | -8548.00 | -28.85 Thousand |
Operating Expenses | 877.96 Thousand | 424.13 Thousand | 424.13 Thousand | 324.03 Thousand | 324.03 Thousand | 115.4 Thousand |
Selling, General and Administrative Expenses | - | 235.04 Thousand | 235.04 Thousand | 298.34 Thousand | 298.34 Thousand | 366.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.42 Million | 482.07 Thousand | 482.07 Thousand | 385.48 Thousand | 385.48 Thousand | 543.63 Thousand |
Operating Income | -1.35 Million | -249.51 Thousand | -249.51 Thousand | -306.89 Thousand | -306.89 Thousand | -579.54 Thousand |
Interest Expense | 96.38 Thousand | - | - | - | - | - |
Income Tax Expense | 1418.00 | 470.00 | 470.00 | 239.00 | 239.00 | 3540.00 |
Earnings before Tax | -1.51 Million | -360.42 Thousand | -360.42 Thousand | -397.33 Thousand | -397.33 Thousand | -162.95 Thousand |
Net Income | -1.41 Million | -309.79 Thousand | -309.79 Thousand | -397.57 Thousand | -397.57 Thousand | 3419.00 |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.06 | -0.06 | 0.00 |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.06 | -0.06 | 0.00 |
Weighted Average Shares Outstanding | 8.76 Million | 10.89 Million | 10.89 Million | 6.62 Million | 6.62 Million | 5.7 Million |
Weighted Average Shares Outstanding (Diluted) | 8.76 Million | 10.89 Million | 10.89 Million | 6.62 Million | 6.62 Million | 5.7 Million |
Gross Margin | -0.72 | 0.35 | 0.35 | -0.16 | -0.16 | -0.07 |
EBIT Margin | - | -2.53 | -1.97 | -4.38 | -4.38 | -1.26 |
Profit Margin | -4.48 | -3.50 | -3.50 | -7.51 | -7.51 | 0.01 |
EBITDA | - | -223.92 Thousand | -174.44 Thousand | -231.82 Thousand | -231.82 Thousand | -504.47 Thousand |
Earnings Before Tax Margin | -4.28 | -2.82 | -2.82 | -5.80 | -5.80 | -1.45 |
PEGY
ASOMY
AVR
GLN
WHR
WPR