AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 941.00 | 3622.00 | - | 2509.00 | - | 41.00 |
Cost of Revenue | - | 172.9 Thousand | 15.36 Thousand | 2070.00 | 2871.00 | 2464.00 |
Gross Profit | 941.00 | -169.28 Thousand | -15.36 Thousand | 439.00 | -2871.00 | -2423.00 |
Operating Expenses | 8.49 Million | 8.25 Million | 4.92 Million | 3.12 Million | 2.64 Million | 3.54 Million |
Selling, General and Administrative Expenses | 8.49 Million | 8.25 Million | 4.92 Million | 3.12 Million | 2.64 Million | 3.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -193.6 Thousand | -243.09 Thousand | 2.21 Million | 26.74 Thousand | -17.19 Thousand |
Cost and Expenses | 8.49 Million | 8.42 Million | 4.94 Million | 3.12 Million | 2.64 Million | 3.54 Million |
Operating Income | -8.49 Million | -8.42 Million | -4.94 Million | -3.12 Million | -2.64 Million | -3.54 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 6.00 | 3.00 | -234.48 Thousand | -1.00 | -4.00 |
Earnings before Tax | -9.5 Million | -7.61 Million | -5.08 Million | -907.89 Thousand | -2.25 Million | -3.55 Million |
Net Income | -9.5 Million | -7.61 Million | -5.08 Million | -907.89 Thousand | -2.25 Million | -3.55 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | -0.00 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.02 | -0.00 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 376.66 Million | 308.22 Million | 285.59 Million | 212.52 Million | 151.17 Million | 111.44 Million |
Weighted Average Shares Outstanding (Diluted) | 376.66 Million | 315.16 Million | 292.56 Million | 212.52 Million | 151.17 Million | 111.44 Million |
Gross Margin | 1.00 | -46.74 | - | 0.17 | - | -59.10 |
EBIT Margin | -9207.74 | -2278.75 | - | -1246.39 | - | -86.38 Thousand |
Profit Margin | -10.1 Thousand | -2102.98 | - | -361.85 | - | -86.69 Thousand |
EBITDA | -8.66 Million | -7.44 Million | -4.55 Million | -2.84 Million | -2.44 Million | -3.28 Million |
Earnings Before Tax Margin | -9031.12 | -2326.49 | - | -1247.22 | - | -86.44 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 941.00 | - | 3622.00 | 3622.00 | - | - |
Cost of Revenue | 210.76 Thousand | 44.4 Thousand | 172.9 Thousand | 147.49 Thousand | 25.41 Thousand | 15.36 Thousand |
Gross Profit | -209.82 Thousand | -44.4 Thousand | -169.28 Thousand | -143.86 Thousand | -25.41 Thousand | -15.36 Thousand |
Operating Expenses | 3.62 Million | 4.55 Million | 8.25 Million | 4.97 Million | 3.27 Million | 4.92 Million |
Selling, General and Administrative Expenses | 3.62 Million | 4.86 Million | - | 4.97 Million | 3.27 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -193.6 Thousand | - | - | -243.09 Thousand |
Cost and Expenses | 3.62 Million | 4.55 Million | 8.42 Million | 5.12 Million | 3.3 Million | 4.94 Million |
Operating Income | -3.62 Million | -4.91 Million | -8.42 Million | -5.12 Million | -3.3 Million | -4.94 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -598.35 Thousand | 2.00 | 6.00 | - | -5.00 | 3.00 |
Earnings before Tax | -4.95 Million | -4.55 Million | -7.61 Million | -4.65 Million | -2.96 Million | -5.08 Million |
Net Income | -4.95 Million | -4.55 Million | -7.61 Million | -4.65 Million | -2.96 Million | -5.08 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 405.95 Million | 347.38 Million | 308.22 Million | 310.08 Million | 305.35 Million | 285.59 Million |
Weighted Average Shares Outstanding (Diluted) | 405.93 Million | 347.38 Million | 315.16 Million | 310.08 Million | 305.35 Million | 292.56 Million |
Gross Margin | -222.98 | - | -46.74 | -39.72 | - | - |
EBIT Margin | -4032.84 | - | - | -1373.42 | - | - |
Profit Margin | -5265.33 | - | -2102.98 | -1285.22 | - | - |
EBITDA | -3.79 Million | -4.86 Million | - | -4.97 Million | -3.27 Million | - |
Earnings Before Tax Margin | -3856.22 | - | -2326.49 | -1414.14 | - | - |
WHR
WPR
MTI
G50
HARRMALAYA
APA