AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 174.26 Million | 128.04 Million | 90.12 Million | 39.1 Million | 21.24 Million | 17.99 Million |
Total Current Assets | 4.52 Million | 45.68 Million | 53.95 Million | 15.59 Million | 1.66 Million | 2.65 Million |
Cash And Short Term Investments | 4.33 Million | 45.15 Million | 53.89 Million | 15.57 Million | 1.64 Million | 2.58 Million |
Cash and Cash Equivalents | 4.33 Million | 45.15 Million | 53.89 Million | 15.57 Million | 1.64 Million | 2.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 191.92 Thousand | 533.61 Thousand | 59.23 Thousand | 21.49 Thousand | 15.34 Thousand | 53.48 Thousand |
Inventory | -191.92 Thousand | -533.6 Thousand | -59.23 Thousand | - | - | -53.48 Thousand |
Other Current Assets | 191.92 Thousand | 533.6 Thousand | 59.23 Thousand | 6177.00 | 1220.00 | 68.12 Thousand |
Total Non-Current Assets | 169.73 Million | 82.35 Million | 36.16 Million | 23.5 Million | 19.58 Million | 15.34 Million |
Net PPE | 167.86 Million | 8.61 Million | 2.59 Million | 91.93 Thousand | 7609.00 | 15.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.86 Million | 2.37 Million | 551.44 Thousand | 4430.00 | 22.63 Thousand | 21.31 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.00 | 71.36 Million | 33.02 Million | 23.4 Million | 19.55 Million | -15.34 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 14.41 Million | 11.59 Million | 3.26 Million | 754.28 Thousand | 480.08 Thousand | 1.53 Million |
Total Current Liabilities | 10.54 Million | 7.23 Million | 2.59 Million | 754.28 Thousand | 480.08 Thousand | 1.53 Million |
Account Payables | 3.06 Million | 2.2 Million | 1.29 Million | 149.4 Thousand | 199.03 Thousand | 211.43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 158.8 Thousand | 143.71 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.32 Million | 4.88 Million | 1.29 Million | 604.87 Thousand | 281.05 Thousand | 1.32 Million |
Total Non Current Liabilities | 3.87 Million | 4.35 Million | 671.47 Thousand | - | - | - |
Long-Term Debt | 446.9 Thousand | 605.71 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.42 Million | 3.74 Million | 671.47 Thousand | - | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 159.84 Million | 116.44 Million | 86.86 Million | 38.34 Million | 20.76 Million | 16.45 Million |
Stock Holders Equity | 159.84 Million | 116.44 Million | 86.86 Million | 38.34 Million | 20.76 Million | 16.45 Million |
Common Stock | 176.74 Million | 128.83 Million | 96.25 Million | 44.38 Million | 24.8 Million | 16.94 Million |
Retained Earnings | -28.96 Million | -19.46 Million | -11.84 Million | -6.76 Million | -7.19 Million | -7.33 Million |
Accumulated other comprehensive income | 12.06 Million | 7.07 Million | 2.45 Million | 727.57 Thousand | 3.16 Million | 6.84 Million |
Common Stock Equity | 159.84 Million | 116.44 Million | 86.86 Million | 38.34 Million | 20.76 Million | 16.45 Million |
Capital Lease Obligation | 605.71 Thousand | 605.71 Thousand | - | - | - | - |
Total Investments | 1.86 Million | 2.37 Million | 551.44 Thousand | 4430.00 | 22.63 Thousand | 21.31 Thousand |
Total Debt | 605.71 Thousand | 749.42 Thousand | - | - | - | - |
Net Debt | -3.72 Million | -44.4 Million | -53.89 Million | -15.57 Million | -1.64 Million | -2.58 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 174.26 Million | 136.59 Million | 128.04 Million | 128.04 Million | 91.58 Million | 90.12 Million |
Total Current Assets | 4.52 Million | 15.9 Million | 45.68 Million | 45.68 Million | 37.63 Million | 53.95 Million |
Cash And Short Term Investments | 4.33 Million | 15.86 Million | 45.15 Million | 45.15 Million | 37.47 Million | 53.89 Million |
Cash and Cash Equivalents | 4.33 Million | 15.86 Million | 45.15 Million | 45.15 Million | 37.47 Million | 53.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 191.92 Thousand | 37.3 Thousand | 533.61 Thousand | 533.61 Thousand | 166.05 Thousand | 59.23 Thousand |
Inventory | -191.92 Thousand | -37.3 Thousand | -533.6 Thousand | -533.6 Thousand | -166.05 Thousand | -59.23 Thousand |
Other Current Assets | 191.92 Thousand | 37.3 Thousand | 533.6 Thousand | 533.6 Thousand | 166.05 Thousand | 59.23 Thousand |
Total Non-Current Assets | 169.73 Million | 120.68 Million | 82.35 Million | 82.35 Million | 53.94 Million | 36.16 Million |
Net PPE | 167.86 Million | 9.52 Million | 8.61 Million | 8.61 Million | 6.4 Million | 2.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.86 Million | 2.65 Million | 2.37 Million | 2.37 Million | 772.05 Thousand | 551.44 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.00 | 108.5 Million | 71.36 Million | 71.36 Million | 46.76 Million | 33.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.41 Million | 11.18 Million | 11.59 Million | 11.59 Million | 4.87 Million | 3.26 Million |
Total Current Liabilities | 10.54 Million | 7.97 Million | 7.23 Million | 7.23 Million | 3.71 Million | 2.59 Million |
Account Payables | 3.06 Million | 7.63 Million | 2.2 Million | 2.2 Million | 3.47 Million | 1.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 158.8 Thousand | 151.12 Thousand | 143.71 Thousand | 143.71 Thousand | 136.5 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.32 Million | 192.43 Thousand | 4.88 Million | 4.88 Million | 102.62 Thousand | 1.29 Million |
Total Non Current Liabilities | 3.87 Million | 3.2 Million | 4.35 Million | 4.35 Million | 1.16 Million | 671.47 Thousand |
Long-Term Debt | 446.9 Thousand | 528.89 Thousand | 605.71 Thousand | 605.71 Thousand | 680.01 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.42 Million | 2.67 Million | 3.74 Million | 3.74 Million | 481.84 Thousand | 671.47 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 159.84 Million | 125.4 Million | 116.44 Million | 116.44 Million | 86.7 Million | 86.86 Million |
Stock Holders Equity | 159.84 Million | 125.4 Million | 116.44 Million | 116.44 Million | 86.7 Million | 86.86 Million |
Common Stock | 176.74 Million | 141.11 Million | 128.83 Million | 128.83 Million | 97.39 Million | 96.25 Million |
Retained Earnings | -28.96 Million | -24.01 Million | -19.46 Million | -19.46 Million | -14.81 Million | -11.84 Million |
Accumulated other comprehensive income | 12.06 Million | 8.31 Million | 7.07 Million | 7.07 Million | 4.12 Million | 2.45 Million |
Common Stock Equity | 159.84 Million | 125.4 Million | 116.44 Million | 116.44 Million | 86.7 Million | 86.86 Million |
Capital Lease Obligation | 605.71 Thousand | 528.89 Thousand | 605.71 Thousand | 605.71 Thousand | 680.01 Thousand | - |
Total Investments | 1.86 Million | 2.65 Million | 2.37 Million | 2.37 Million | 772.05 Thousand | 551.44 Thousand |
Total Debt | 605.71 Thousand | 680.01 Thousand | 749.42 Thousand | 749.42 Thousand | 816.52 Thousand | - |
Net Debt | -3.72 Million | -15.18 Million | -44.4 Million | -44.4 Million | -36.65 Million | -53.89 Million |
WHR
WPR
MTI
G50
HARRMALAYA
APA